MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - miscellaneous
- GLODYNE TECHNOSERVE - FIRSTSOURCE SOL.
GLODYNE TECHNOSERVE vs FIRSTSOURCE SOL. - Comparison Results
Current Valuations
| GLODYNE TECHNOSERVE | FIRSTSOURCE SOL. | GLODYNE TECHNOSERVE/ FIRSTSOURCE SOL. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.0 | 7.5 | - | View Chart |
| P/BV | x | 0.0 | 1.1 | 0.4% | View Chart |
| Dividend Yield | % | 16.7 | 3.7 | 445.6% |
Financials
 GLODYNE TECHNOSERVE  FIRSTSOURCE SOL. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GLODYNE TECHNOSERVE Mar-12 |
FIRSTSOURCE SOL. Mar-18 |
GLODYNE TECHNOSERVE/ FIRSTSOURCE SOL. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 473 | 55 | 855.3% | |
| Low | Rs | 191 | 30 | 628.3% | |
| Sales per share (Unadj.) | Rs | 589.6 | 51.5 | 1,145.0% | |
| Earnings per share (Unadj.) | Rs | 44.1 | 4.8 | 926.1% | |
| Cash flow per share (Unadj.) | Rs | 63.0 | 5.7 | 1,102.2% | |
| Dividends per share (Unadj.) | Rs | 0.15 | 1.50 | 10.0% | |
| Dividend yield (eoy) | % | 0 | 3.5 | 1.3% | |
| Book value per share (Unadj.) | Rs | 178.9 | 34.3 | 522.2% | |
| Shares outstanding (eoy) | m | 44.99 | 686.52 | 6.6% | |
| Bonus/Rights/Conversions | ESOS | ESOS | - | ||
| Price / Sales ratio | x | 0.6 | 0.8 | 67.7% | |
| Avg P/E ratio | x | 7.5 | 9.0 | 83.7% | |
| P/CF ratio (eoy) | x | 5.3 | 7.5 | 70.3% | |
| Price / Book Value ratio | x | 1.9 | 1.3 | 148.4% | |
| Dividend payout | % | 0.3 | 31.5 | 1.1% | |
| Avg Mkt Cap | Rs m | 14,937 | 29,417 | 50.8% | |
| No. of employees | `000 | NA | 18.7 | 0.0% | |
| Total wages/salary | Rs m | 6,719 | 23,955 | 28.0% | |
| Avg. sales/employee | Rs Th | NM | 1,890.2 | - | |
| Avg. wages/employee | Rs Th | NM | 1,280.8 | - | |
| Avg. net profit/employee | Rs Th | NM | 174.6 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 26,526 | 35,353 | 75.0% | |
| Other income | Rs m | 417 | 54 | 768.0% | |
| Total revenues | Rs m | 26,943 | 35,407 | 76.1% | |
| Gross profit | Rs m | 4,605 | 4,589 | 100.3% | |
| Depreciation | Rs m | 853 | 659 | 129.4% | |
| Interest | Rs m | 744 | 404 | 184.2% | |
| Profit before tax | Rs m | 3,425 | 3,580 | 95.7% | |
| Minority Interest | Rs m | -29 | 0 | - | |
| Prior Period Items | Rs m | -57 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,357 | 314 | 431.7% | |
| Profit after tax | Rs m | 1,982 | 3,266 | 60.7% | |
| Gross profit margin | % | 17.4 | 13.0 | 133.7% | |
| Effective tax rate | % | 39.6 | 8.8 | 451.3% | |
| Net profit margin | % | 7.5 | 9.2 | 80.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 10,540 | 7,891 | 133.6% | |
| Current liabilities | Rs m | 8,404 | 9,826 | 85.5% | |
| Net working cap to sales | % | 8.1 | -5.5 | -147.1% | |
| Current ratio | x | 1.3 | 0.8 | 156.2% | |
| Inventory Days | Days | 7 | 0 | - | |
| Debtors Days | Days | 73 | 39 | 185.6% | |
| Net fixed assets | Rs m | 4,240 | 1,510 | 280.7% | |
| Share capital | Rs m | 270 | 6,865 | 3.9% | |
| "Free" reserves | Rs m | 7,529 | 16,652 | 45.2% | |
| Net worth | Rs m | 8,048 | 23,518 | 34.2% | |
| Long term debt | Rs m | 4,363 | 142 | 3,068.2% | |
| Total assets | Rs m | 21,634 | 33,976 | 63.7% | |
| Interest coverage | x | 5.6 | 9.9 | 56.8% | |
| Debt to equity ratio | x | 0.5 | 0 | 8,965.8% | |
| Sales to assets ratio | x | 1.2 | 1.0 | 117.8% | |
| Return on assets | % | 12.6 | 10.8 | 116.7% | |
| Return on equity | % | 24.6 | 13.9 | 177.3% | |
| Return on capital | % | 32.9 | 16.8 | 195.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 238 | 5,788 | 4.1% | |
| Fx outflow | Rs m | 19 | 293 | 6.5% | |
| Net fx | Rs m | 219 | 5,495 | 4.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 37 | 3,151 | 1.2% | |
| From Investments | Rs m | -2,215 | 916 | -241.8% | |
| From Financial Activity | Rs m | 2,180 | -3,268 | -66.7% | |
| Net Cashflow | Rs m | 2 | 843 | 0.2% | |
Share Holding
| Indian Promoters | % | 35.7 | 56.1 | 63.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 2.7 | 6.7 | 40.3% | |
| FIIs | % | 4.7 | 9.1 | 51.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 56.9 | 28.0 | 203.2% | |
| Shareholders | 23,079 | 146,412 | 15.8% | ||
| Pledged promoter(s) holding | % | 91.5 | 0.0 | - |
Compare GLODYNE TECHNOSERVE With: TATA ELXSI PERSISTENT SYSTEMS ALLSEC TECHNOLOGIES ZENSAR TECHNOLOGIES TREE HOUSE
Compare GLODYNE TECHNOSERVE With: KINGDEE INTER. (China) HP (US) IBM (US) CHINASOFT (China)
|
| |
Today's Market
RBI Monetary Policy, US-China Trade War, and Top Cues in Focus Today(Pre-Open)
Indian share markets ended marginally lower yesterday. Benchmark indices gave up gains after the central bank kept its policy rate unchanged.
Related Views on News
FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)
Nov 8, 2019 | Updated on Nov 8, 2019For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)
Mar 13, 2019Should you subscribe to the IPO of MSPC Limited?
FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)
Mar 18, 2019 | Updated on Mar 18, 2019Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..
More Views on NewsMost Popular
Could this Smallcap Be the Next Page Industries?(Profit Hunter)
Nov 27, 2019A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.
How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)
Nov 25, 2019This one trade had my subscribers laughing all the way to the bank.
Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)
Nov 28, 2019Should you invest in growth stocks or value stocks to make strong returns in this market?
Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)
Nov 26, 2019The two trends that are playing out as Sensex touches new record high.
The Best Trading Strategy for Fast Profits
Nov 29, 2019Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.
MoreGLODYNE TECHNOSERVE SHARE PRICE
Nov 30, 2015 (Close)
TRACK GLODYNE TECHNOSERVE
- Track your investment in GLODYNE TECHNOSERVE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GLODYNE TECHNOSERVE
GLODYNE TECHNOSERVE 5-YR ANALYSIS
COMPARE GLODYNE TECHNOSERVE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.