Compare GLODYNE TECHNOSERVE with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GLODYNE TECHNOSERVE vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GLODYNE TECHNOSERVE FIRSTSOURCE SOL. GLODYNE TECHNOSERVE/
FIRSTSOURCE SOL.
 
P/E (TTM) x -0.0 7.5 - View Chart
P/BV x 0.0 1.1 0.4% View Chart
Dividend Yield % 16.7 3.7 445.6%  

Financials

 GLODYNE TECHNOSERVE   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    GLODYNE TECHNOSERVE
Mar-12
FIRSTSOURCE SOL.
Mar-18
GLODYNE TECHNOSERVE/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs47355 855.3%   
Low Rs19130 628.3%   
Sales per share (Unadj.) Rs589.651.5 1,145.0%  
Earnings per share (Unadj.) Rs44.14.8 926.1%  
Cash flow per share (Unadj.) Rs63.05.7 1,102.2%  
Dividends per share (Unadj.) Rs0.151.50 10.0%  
Dividend yield (eoy) %03.5 1.3%  
Book value per share (Unadj.) Rs178.934.3 522.2%  
Shares outstanding (eoy) m44.99686.52 6.6%   
Bonus/Rights/Conversions ESOSESOS-  
Price / Sales ratio x0.60.8 67.7%   
Avg P/E ratio x7.59.0 83.7%  
P/CF ratio (eoy) x5.37.5 70.3%  
Price / Book Value ratio x1.91.3 148.4%  
Dividend payout %0.331.5 1.1%   
Avg Mkt Cap Rs m14,93729,417 50.8%   
No. of employees `000NA18.7 0.0%   
Total wages/salary Rs m6,71923,955 28.0%   
Avg. sales/employee Rs ThNM1,890.2-  
Avg. wages/employee Rs ThNM1,280.8-  
Avg. net profit/employee Rs ThNM174.6-  
INCOME DATA
Net Sales Rs m26,52635,353 75.0%  
Other income Rs m41754 768.0%   
Total revenues Rs m26,94335,407 76.1%   
Gross profit Rs m4,6054,589 100.3%  
Depreciation Rs m853659 129.4%   
Interest Rs m744404 184.2%   
Profit before tax Rs m3,4253,580 95.7%   
Minority Interest Rs m-290-   
Prior Period Items Rs m-570-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,357314 431.7%   
Profit after tax Rs m1,9823,266 60.7%  
Gross profit margin %17.413.0 133.7%  
Effective tax rate %39.68.8 451.3%   
Net profit margin %7.59.2 80.9%  
BALANCE SHEET DATA
Current assets Rs m10,5407,891 133.6%   
Current liabilities Rs m8,4049,826 85.5%   
Net working cap to sales %8.1-5.5 -147.1%  
Current ratio x1.30.8 156.2%  
Inventory Days Days70-  
Debtors Days Days7339 185.6%  
Net fixed assets Rs m4,2401,510 280.7%   
Share capital Rs m2706,865 3.9%   
"Free" reserves Rs m7,52916,652 45.2%   
Net worth Rs m8,04823,518 34.2%   
Long term debt Rs m4,363142 3,068.2%   
Total assets Rs m21,63433,976 63.7%  
Interest coverage x5.69.9 56.8%   
Debt to equity ratio x0.50 8,965.8%  
Sales to assets ratio x1.21.0 117.8%   
Return on assets %12.610.8 116.7%  
Return on equity %24.613.9 177.3%  
Return on capital %32.916.8 195.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2385,788 4.1%   
Fx outflow Rs m19293 6.5%   
Net fx Rs m2195,495 4.0%   
CASH FLOW
From Operations Rs m373,151 1.2%  
From Investments Rs m-2,215916 -241.8%  
From Financial Activity Rs m2,180-3,268 -66.7%  
Net Cashflow Rs m2843 0.2%  

Share Holding

Indian Promoters % 35.7 56.1 63.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.7 6.7 40.3%  
FIIs % 4.7 9.1 51.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.9 28.0 203.2%  
Shareholders   23,079 146,412 15.8%  
Pledged promoter(s) holding % 91.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GLODYNE TECHNOSERVE With:   TATA ELXSI  PERSISTENT SYSTEMS  ALLSEC TECHNOLOGIES  ZENSAR TECHNOLOGIES  TREE HOUSE  

Compare GLODYNE TECHNOSERVE With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

RBI Monetary Policy, US-China Trade War, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended marginally lower yesterday. Benchmark indices gave up gains after the central bank kept its policy rate unchanged.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

The Best Trading Strategy for Fast Profits

Nov 29, 2019

Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GLODYNE TECHNOSERVE SHARE PRICE


Nov 30, 2015 (Close)

TRACK GLODYNE TECHNOSERVE

  • Track your investment in GLODYNE TECHNOSERVE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GLODYNE TECHNOSERVE

GLODYNE TECHNOSERVE 5-YR ANALYSIS

COMPARE GLODYNE TECHNOSERVE WITH

MARKET STATS