Parsvnath Developers Limited (PDL) is one of the leading players in the real estate industry in India. The company was incorporated in 1990 and commenced business as a marketing company for real estate projects. It then moved into construction of res... More
Established in 1926 by Walchand Hirachand Group, Hindustan Construction Company (HCC) is one of the largest and oldest private sector construction companies in India. The company has been involved in the construction of diverse projects ranging from ... More
PARSVNATH DEV | HCC | PARSVNATH DEV/ HCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.4 | -1.8 | - | View Chart |
P/BV | x | 0.2 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PARSVNATH DEV Mar-19 |
HCC Mar-20 |
PARSVNATH DEV/ HCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 15 | 112.3% | |
Low | Rs | 4 | 4 | 119.4% | |
Sales per share (Unadj.) | Rs | 20.9 | 62.4 | 33.6% | |
Earnings per share (Unadj.) | Rs | -8.4 | 1.3 | -648.3% | |
Cash flow per share (Unadj.) | Rs | -7.8 | 2.3 | -337.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 21.7 | -5.0 | -431.6% | |
Shares outstanding (eoy) | m | 435.18 | 1,513.02 | 28.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 338.7% | |
Avg P/E ratio | x | -1.3 | 7.3 | -17.5% | |
P/CF ratio (eoy) | x | -1.4 | 4.1 | -33.7% | |
Price / Book Value ratio | x | 0.5 | -1.9 | -26.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,700 | 14,374 | 32.7% | |
No. of employees | `000 | 0.3 | 1.4 | 23.6% | |
Total wages/salary | Rs m | 262 | 9,830 | 2.7% | |
Avg. sales/employee | Rs Th | 27,946.6 | 68,384.5 | 40.9% | |
Avg. wages/employee | Rs Th | 804.6 | 7,122.8 | 11.3% | |
Avg. net profit/employee | Rs Th | -11,269.3 | 1,427.8 | -789.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,111 | 94,371 | 9.7% | |
Other income | Rs m | 144 | 848 | 17.0% | |
Total revenues | Rs m | 9,254 | 95,219 | 9.7% | |
Gross profit | Rs m | -518 | 8,370 | -6.2% | |
Depreciation | Rs m | 289 | 1,518 | 19.0% | |
Interest | Rs m | 3,353 | 8,170 | 41.0% | |
Profit before tax | Rs m | -4,017 | -470 | 854.4% | |
Minority Interest | Rs m | 0 | 1,877 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 2,212 | 0.0% | |
Tax | Rs m | -343 | 1,649 | -20.8% | |
Profit after tax | Rs m | -3,674 | 1,970 | -186.5% | |
Gross profit margin | % | -5.7 | 8.9 | -64.1% | |
Effective tax rate | % | 8.5 | -350.8 | -2.4% | |
Net profit margin | % | -40.3 | 2.1 | -1,931.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 61,028 | 72,103 | 84.6% | |
Current liabilities | Rs m | 54,808 | 95,925 | 57.1% | |
Net working cap to sales | % | 68.3 | -25.2 | -270.4% | |
Current ratio | x | 1.1 | 0.8 | 148.1% | |
Inventory Days | Days | 2,122 | 18 | 11,743.2% | |
Debtors Days | Days | 117 | 73 | 159.0% | |
Net fixed assets | Rs m | 13,781 | 9,497 | 145.1% | |
Share capital | Rs m | 2,176 | 1,513 | 143.8% | |
"Free" reserves | Rs m | 7,249 | -9,105 | -79.6% | |
Net worth | Rs m | 9,425 | -7,592 | -124.1% | |
Long term debt | Rs m | 30,966 | 15,868 | 195.1% | |
Total assets | Rs m | 96,879 | 121,676 | 79.6% | |
Interest coverage | x | -0.2 | 0.9 | -21.0% | |
Debt to equity ratio | x | 3.3 | -2.1 | -157.2% | |
Sales to assets ratio | x | 0.1 | 0.8 | 12.1% | |
Return on assets | % | -0.3 | 8.3 | -4.0% | |
Return on equity | % | -39.0 | -26.0 | 150.2% | |
Return on capital | % | -1.6 | 142.4 | -1.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,870 | 0.0% | |
Fx outflow | Rs m | 5 | 492 | 1.0% | |
Net fx | Rs m | -5 | 1,378 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,104 | 5,377 | 243.7% | |
From Investments | Rs m | -4,699 | -357 | 1,315.8% | |
From Financial Activity | Rs m | -8,145 | -5,141 | 158.4% | |
Net Cashflow | Rs m | 260 | 54 | 481.0% |
Indian Promoters | % | 74.3 | 43.5 | 170.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 3.5 | 2.8% | |
FIIs | % | 9.9 | 12.7 | 78.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.7 | 40.3 | 39.0% | |
Shareholders | 205,085 | 211,750 | 96.9% | ||
Pledged promoter(s) holding | % | 87.0 | 71.4 | 121.8% |
Compare PARSVNATH DEV With: DS KULKARNI AJMERA REALTY GODREJ PROPERTIES ZANDU REALTY ANANT RAJ
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended June 2019, HCC has posted a net profit of Rs 151 m (up 23.6% YoY). Sales on the other hand came in at Rs 8 bn (down 10.9% YoY). Read on for a complete analysis of HCC's quarterly results.
For the quarter ended March 2019, PARSVNATH DEV has posted a net profit of Rs 2 bn (down 459.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3940.9% YoY). Read on for a complete analysis of PARSVNATH DEV's quarterly results.
For the quarter ended March 2019, HCC has posted a net profit of Rs 4 bn (down 2229.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.3% YoY). Read on for a complete analysis of HCC's quarterly results.
For the quarter ended December 2018, PARSVNATH DEV has posted a net profit of Rs 275 m (up 1.7% YoY). Sales on the other hand came in at Rs 207 m (up 5.1% YoY). Read on for a complete analysis of PARSVNATH DEV's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More