Parsvnath Developers Limited (PDL) is one of the leading players in the real estate industry in India. The company was incorporated in 1990 and commenced business as a marketing company for real estate projects. It then moved into construction of res... More
HIL Ltd (formerly Hyderabad Industries), incorporated in 1946, is the flagship company of C.K. Birla group. It one of the oldest fibre cement roof manufacturing companies in India. The company is currently engaged in the production and distribution o... More
PARSVNATH DEV | HIL | PARSVNATH DEV/ HIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.4 | 20.2 | - | View Chart |
P/BV | x | 0.2 | 2.6 | 9.4% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PARSVNATH DEV Mar-19 |
HIL Mar-19 |
PARSVNATH DEV/ HIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 2,600 | 0.7% | |
Low | Rs | 4 | 1,561 | 0.3% | |
Sales per share (Unadj.) | Rs | 20.9 | 2,955.9 | 0.7% | |
Earnings per share (Unadj.) | Rs | -8.4 | 135.7 | -6.2% | |
Cash flow per share (Unadj.) | Rs | -7.8 | 227.5 | -3.4% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 853.0 | 2.5% | |
Shares outstanding (eoy) | m | 435.18 | 7.47 | 5,825.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 73.3% | |
Avg P/E ratio | x | -1.3 | 15.3 | -8.3% | |
P/CF ratio (eoy) | x | -1.4 | 9.1 | -15.2% | |
Price / Book Value ratio | x | 0.5 | 2.4 | 20.4% | |
Dividend payout | % | 0 | 18.4 | 0.0% | |
Avg Mkt Cap | Rs m | 4,700 | 15,541 | 30.2% | |
No. of employees | `000 | 0.3 | 1.6 | 20.4% | |
Total wages/salary | Rs m | 262 | 2,511 | 10.4% | |
Avg. sales/employee | Rs Th | 27,946.6 | 13,817.4 | 202.3% | |
Avg. wages/employee | Rs Th | 804.6 | 1,571.4 | 51.2% | |
Avg. net profit/employee | Rs Th | -11,269.3 | 634.5 | -1,776.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,111 | 22,080 | 41.3% | |
Other income | Rs m | 144 | 268 | 53.8% | |
Total revenues | Rs m | 9,254 | 22,348 | 41.4% | |
Gross profit | Rs m | -518 | 2,335 | -22.2% | |
Depreciation | Rs m | 289 | 686 | 42.2% | |
Interest | Rs m | 3,353 | 252 | 1,332.8% | |
Profit before tax | Rs m | -4,017 | 1,665 | -241.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -343 | 651 | -52.6% | |
Profit after tax | Rs m | -3,674 | 1,014 | -362.3% | |
Gross profit margin | % | -5.7 | 10.6 | -53.8% | |
Effective tax rate | % | 8.5 | 39.1 | 21.8% | |
Net profit margin | % | -40.3 | 4.6 | -878.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 61,028 | 8,070 | 756.2% | |
Current liabilities | Rs m | 54,808 | 6,646 | 824.6% | |
Net working cap to sales | % | 68.3 | 6.4 | 1,058.5% | |
Current ratio | x | 1.1 | 1.2 | 91.7% | |
Inventory Days | Days | 2,122 | 82 | 2,597.8% | |
Debtors Days | Days | 117 | 23 | 507.5% | |
Net fixed assets | Rs m | 13,781 | 11,135 | 123.8% | |
Share capital | Rs m | 2,176 | 75 | 2,905.1% | |
"Free" reserves | Rs m | 7,249 | 6,297 | 115.1% | |
Net worth | Rs m | 9,425 | 6,372 | 147.9% | |
Long term debt | Rs m | 30,966 | 5,191 | 596.5% | |
Total assets | Rs m | 96,879 | 19,747 | 490.6% | |
Interest coverage | x | -0.2 | 7.6 | -2.6% | |
Debt to equity ratio | x | 3.3 | 0.8 | 403.3% | |
Sales to assets ratio | x | 0.1 | 1.1 | 8.4% | |
Return on assets | % | -0.3 | 6.4 | -5.2% | |
Return on equity | % | -39.0 | 15.9 | -245.0% | |
Return on capital | % | -1.6 | 16.6 | -9.9% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 8.7 | 0.0% | |
Exports (fob) | Rs m | NA | 5 | 0.0% | |
Imports (cif) | Rs m | NA | 1,910 | 0.0% | |
Fx inflow | Rs m | 0 | 108 | 0.0% | |
Fx outflow | Rs m | 5 | 6,311 | 0.1% | |
Net fx | Rs m | -5 | -6,203 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,104 | 1,346 | 973.3% | |
From Investments | Rs m | -4,699 | -3,448 | 136.3% | |
From Financial Activity | Rs m | -8,145 | 2,660 | -306.2% | |
Net Cashflow | Rs m | 260 | 532 | 48.9% |
Indian Promoters | % | 74.3 | 41.0 | 181.2% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.1 | 4.8 | 2.1% | |
FIIs | % | 9.9 | 0.0 | 49,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.7 | 54.2 | 29.0% | |
Shareholders | 205,085 | 15,355 | 1,335.6% | ||
Pledged promoter(s) holding | % | 87.0 | 0.0 | - |
Compare PARSVNATH DEV With: MARATHON NEXTGEN DB REALTY ASHOKA BUILDCON ANSAL PROPERTIES GODREJ PROPERTIES
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 140 points, up 0.3% at 49,538 levels.
For the quarter ended June 2020, HIL has posted a net profit of Rs 380 m (up 14.8% YoY). Sales on the other hand came in at Rs 4 bn (down 17.8% YoY). Read on for a complete analysis of HIL's quarterly results.
For the quarter ended December 2019, HIL has posted a net profit of Rs 49 m (down 30.2% YoY). Sales on the other hand came in at Rs 3 bn (down 9.3% YoY). Read on for a complete analysis of HIL's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of HIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIL. Also includes updates on the valuation of HIL.
For the quarter ended June 2019, HIL has posted a net profit of Rs 331 m (down 36.5% YoY). Sales on the other hand came in at Rs 5 bn (down 8.2% YoY). Read on for a complete analysis of HIL's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More