Parsvnath Developers Limited (PDL) is one of the leading players in the real estate industry in India. The company was incorporated in 1990 and commenced business as a marketing company for real estate projects. It then moved into construction of res... More
Omaxe Ltd. is a real estate development and construction company with operations in 30 cities across 9 states in India. Omaxe is involved in residential and commercial real estate development projects ranging from integrated townships, group housing,... More
PARSVNATH DEV | OMAXE | PARSVNATH DEV/ OMAXE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.4 | 28.5 | - | View Chart |
P/BV | x | 0.2 | 0.8 | 28.7% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PARSVNATH DEV Mar-19 |
OMAXE Mar-19 |
PARSVNATH DEV/ OMAXE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 229 | 7.6% | |
Low | Rs | 4 | 202 | 2.1% | |
Sales per share (Unadj.) | Rs | 20.9 | 63.8 | 32.8% | |
Earnings per share (Unadj.) | Rs | -8.4 | 2.7 | -317.4% | |
Cash flow per share (Unadj.) | Rs | -7.8 | 3.2 | -246.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.70 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 95.2 | 22.8% | |
Shares outstanding (eoy) | m | 435.18 | 182.90 | 237.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 3.4 | 15.3% | |
Avg P/E ratio | x | -1.3 | 80.9 | -1.6% | |
P/CF ratio (eoy) | x | -1.4 | 68.3 | -2.0% | |
Price / Book Value ratio | x | 0.5 | 2.3 | 22.0% | |
Dividend payout | % | 0 | 26.3 | 0.0% | |
Avg Mkt Cap | Rs m | 4,700 | 39,378 | 11.9% | |
No. of employees | `000 | 0.3 | 1.1 | 30.9% | |
Total wages/salary | Rs m | 262 | 666 | 39.4% | |
Avg. sales/employee | Rs Th | 27,946.6 | 11,067.5 | 252.5% | |
Avg. wages/employee | Rs Th | 804.6 | 631.8 | 127.4% | |
Avg. net profit/employee | Rs Th | -11,269.3 | 461.6 | -2,441.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,111 | 11,665 | 78.1% | |
Other income | Rs m | 144 | 337 | 42.7% | |
Total revenues | Rs m | 9,254 | 12,002 | 77.1% | |
Gross profit | Rs m | -518 | 1,281 | -40.4% | |
Depreciation | Rs m | 289 | 90 | 321.5% | |
Interest | Rs m | 3,353 | 743 | 451.2% | |
Profit before tax | Rs m | -4,017 | 786 | -511.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -343 | 299 | -114.5% | |
Profit after tax | Rs m | -3,674 | 487 | -755.1% | |
Gross profit margin | % | -5.7 | 11.0 | -51.8% | |
Effective tax rate | % | 8.5 | 38.1 | 22.4% | |
Net profit margin | % | -40.3 | 4.2 | -966.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 61,028 | 96,201 | 63.4% | |
Current liabilities | Rs m | 54,808 | 76,770 | 71.4% | |
Net working cap to sales | % | 68.3 | 166.6 | 41.0% | |
Current ratio | x | 1.1 | 1.3 | 88.9% | |
Inventory Days | Days | 2,122 | 2,632 | 80.6% | |
Debtors Days | Days | 117 | 110 | 105.9% | |
Net fixed assets | Rs m | 13,781 | 5,986 | 230.2% | |
Share capital | Rs m | 2,176 | 1,829 | 119.0% | |
"Free" reserves | Rs m | 7,249 | 15,575 | 46.5% | |
Net worth | Rs m | 9,425 | 17,404 | 54.2% | |
Long term debt | Rs m | 30,966 | 11,536 | 268.4% | |
Total assets | Rs m | 96,879 | 107,601 | 90.0% | |
Interest coverage | x | -0.2 | 2.1 | -9.6% | |
Debt to equity ratio | x | 3.3 | 0.7 | 495.7% | |
Sales to assets ratio | x | 0.1 | 0.1 | 86.7% | |
Return on assets | % | -0.3 | 1.1 | -29.0% | |
Return on equity | % | -39.0 | 2.8 | -1,394.5% | |
Return on capital | % | -1.6 | 5.3 | -31.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | -5 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,104 | 4,005 | 327.2% | |
From Investments | Rs m | -4,699 | 164 | -2,863.3% | |
From Financial Activity | Rs m | -8,145 | -4,350 | 187.2% | |
Net Cashflow | Rs m | 260 | -181 | -143.8% |
Indian Promoters | % | 74.3 | 75.0 | 99.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 2.4 | 4.1% | |
FIIs | % | 9.9 | 11.1 | 89.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.7 | 11.5 | 136.5% | |
Shareholders | 205,085 | 75,160 | 272.9% | ||
Pledged promoter(s) holding | % | 87.0 | 75.5 | 115.2% |
Compare PARSVNATH DEV With: PRATIBHA INDS PRAJAY ENGINEERING SIMPLEX INFRA AHLUWALIA CONTRACTS UNITECH
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.
For the quarter ended June 2019, OMAXE LTD has posted a net profit of Rs 149 m (up 72.4% YoY). Sales on the other hand came in at Rs 4 bn (up 103.5% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
For the quarter ended March 2019, PARSVNATH DEV has posted a net profit of Rs 2 bn (down 459.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3940.9% YoY). Read on for a complete analysis of PARSVNATH DEV's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More