Incorporated in 1949, Patel Engineering (PEL) is one of India's leading civil engineering and construction companies with a niche presence in tunnels and underground works for hydroelectric and transport projects. The company is also involved in prov... More
HIL Ltd (formerly Hyderabad Industries), incorporated in 1946, is the flagship company of C.K. Birla group. It one of the oldest fibre cement roof manufacturing companies in India. The company is currently engaged in the production and distribution o... More
PATEL ENGINEERING | HIL | PATEL ENGINEERING/ HIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 2.9 | 20.2 | 14.3% | View Chart |
P/BV | x | 0.0 | 2.6 | 1.8% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PATEL ENGINEERING Mar-19 |
HIL Mar-19 |
PATEL ENGINEERING/ HIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 69 | 2,600 | 2.7% | |
Low | Rs | 23 | 1,561 | 1.5% | |
Sales per share (Unadj.) | Rs | 143.8 | 2,955.9 | 4.9% | |
Earnings per share (Unadj.) | Rs | 9.4 | 135.7 | 6.9% | |
Cash flow per share (Unadj.) | Rs | 12.4 | 227.5 | 5.5% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 138.6 | 853.0 | 16.3% | |
Shares outstanding (eoy) | m | 164.25 | 7.47 | 2,198.8% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 45.6% | |
Avg P/E ratio | x | 4.9 | 15.3 | 32.1% | |
P/CF ratio (eoy) | x | 3.7 | 9.1 | 40.6% | |
Price / Book Value ratio | x | 0.3 | 2.4 | 13.7% | |
Dividend payout | % | 0 | 18.4 | 0.0% | |
Avg Mkt Cap | Rs m | 7,588 | 15,541 | 48.8% | |
No. of employees | `000 | 1.5 | 1.6 | 96.7% | |
Total wages/salary | Rs m | 1,676 | 2,511 | 66.8% | |
Avg. sales/employee | Rs Th | 15,289.3 | 13,817.4 | 110.7% | |
Avg. wages/employee | Rs Th | 1,085.0 | 1,571.4 | 69.0% | |
Avg. net profit/employee | Rs Th | 997.7 | 634.5 | 157.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,622 | 22,080 | 107.0% | |
Other income | Rs m | 1,751 | 268 | 654.6% | |
Total revenues | Rs m | 25,373 | 22,348 | 113.5% | |
Gross profit | Rs m | 3,549 | 2,335 | 152.0% | |
Depreciation | Rs m | 502 | 686 | 73.2% | |
Interest | Rs m | 3,703 | 252 | 1,471.7% | |
Profit before tax | Rs m | 1,095 | 1,665 | 65.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 892 | 0 | - | |
Tax | Rs m | 445 | 651 | 68.3% | |
Profit after tax | Rs m | 1,541 | 1,014 | 152.0% | |
Gross profit margin | % | 15.0 | 10.6 | 142.1% | |
Effective tax rate | % | 40.6 | 39.1 | 103.9% | |
Net profit margin | % | 6.5 | 4.6 | 142.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 48,401 | 8,070 | 599.7% | |
Current liabilities | Rs m | 37,999 | 6,646 | 571.7% | |
Net working cap to sales | % | 44.0 | 6.4 | 682.8% | |
Current ratio | x | 1.3 | 1.2 | 104.9% | |
Inventory Days | Days | 548 | 82 | 670.9% | |
Debtors Days | Days | 3,548 | 23 | 15,430.9% | |
Net fixed assets | Rs m | 16,412 | 11,135 | 147.4% | |
Share capital | Rs m | 164 | 75 | 219.2% | |
"Free" reserves | Rs m | 22,603 | 6,297 | 359.0% | |
Net worth | Rs m | 22,767 | 6,372 | 357.3% | |
Long term debt | Rs m | 13,048 | 5,191 | 251.3% | |
Total assets | Rs m | 82,006 | 19,747 | 415.3% | |
Interest coverage | x | 1.3 | 7.6 | 17.0% | |
Debt to equity ratio | x | 0.6 | 0.8 | 70.3% | |
Sales to assets ratio | x | 0.3 | 1.1 | 25.8% | |
Return on assets | % | 6.4 | 6.4 | 99.8% | |
Return on equity | % | 6.8 | 15.9 | 42.5% | |
Return on capital | % | 15.9 | 16.6 | 95.8% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 8.7 | 0.0% | |
Exports (fob) | Rs m | NA | 5 | 0.0% | |
Imports (cif) | Rs m | NA | 1,910 | 0.0% | |
Fx inflow | Rs m | 3,429 | 108 | 3,182.0% | |
Fx outflow | Rs m | 4,133 | 6,311 | 65.5% | |
Net fx | Rs m | -704 | -6,203 | 11.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,357 | 1,346 | 620.7% | |
From Investments | Rs m | -3,274 | -3,448 | 95.0% | |
From Financial Activity | Rs m | -5,127 | 2,660 | -192.8% | |
Net Cashflow | Rs m | -45 | 532 | -8.4% |
Indian Promoters | % | 45.7 | 41.0 | 111.5% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 7.1 | 4.8 | 146.7% | |
FIIs | % | 2.3 | 0.0 | 11,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.0 | 54.2 | 83.0% | |
Shareholders | 70,083 | 15,355 | 456.4% | ||
Pledged promoter(s) holding | % | 28.3 | 0.0 | - |
Compare PATEL ENGINEERING With: HCC SIMPLEX INFRA DLF UNITECH REL.INDUS.INFRAS
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
For the quarter ended June 2020, HIL has posted a net profit of Rs 380 m (up 14.8% YoY). Sales on the other hand came in at Rs 4 bn (down 17.8% YoY). Read on for a complete analysis of HIL's quarterly results.
For the quarter ended December 2019, HIL has posted a net profit of Rs 49 m (down 30.2% YoY). Sales on the other hand came in at Rs 3 bn (down 9.3% YoY). Read on for a complete analysis of HIL's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of PATEL ENGG. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PATEL ENGG.. Also includes updates on the valuation of PATEL ENGG..
Here's an analysis of the annual report of HIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIL. Also includes updates on the valuation of HIL.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More