PATEL ENGINEERING | SIMPLEX INFRA | PATEL ENGINEERING/ SIMPLEX INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 2.4 | 4.6 | 50.7% | View Chart |
P/BV | x | 0.0 | 0.1 | 55.1% | View Chart |
Dividend Yield | % | 0.0 | 1.7 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PATEL ENGINEERING Mar-19 |
SIMPLEX INFRA Mar-19 |
PATEL ENGINEERING/ SIMPLEX INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 69 | 630 | 11.0% | |
Low | Rs | 23 | 132 | 17.5% | |
Sales per share (Unadj.) | Rs | 143.8 | 1,070.6 | 13.4% | |
Earnings per share (Unadj.) | Rs | 9.4 | 21.3 | 44.0% | |
Cash flow per share (Unadj.) | Rs | 12.4 | 50.8 | 24.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 138.6 | 358.1 | 38.7% | |
Shares outstanding (eoy) | m | 164.25 | 57.14 | 287.5% | |
Bonus/Rights/Conversions | IS | IS | - | ||
Price / Sales ratio | x | 0.3 | 0.4 | 90.3% | |
Avg P/E ratio | x | 4.9 | 17.8 | 27.6% | |
P/CF ratio (eoy) | x | 3.7 | 7.5 | 49.6% | |
Price / Book Value ratio | x | 0.3 | 1.1 | 31.3% | |
Dividend payout | % | 0 | 2.3 | 0.0% | |
Avg Mkt Cap | Rs m | 7,588 | 21,756 | 34.9% | |
No. of employees | `000 | 1.5 | 3.3 | 46.6% | |
Total wages/salary | Rs m | 1,676 | 4,934 | 34.0% | |
Avg. sales/employee | Rs Th | 15,289.3 | 18,442.0 | 82.9% | |
Avg. wages/employee | Rs Th | 1,085.0 | 1,487.5 | 72.9% | |
Avg. net profit/employee | Rs Th | 997.7 | 367.7 | 271.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,622 | 61,172 | 38.6% | |
Other income | Rs m | 1,751 | 1,120 | 156.4% | |
Total revenues | Rs m | 25,373 | 62,292 | 40.7% | |
Gross profit | Rs m | 3,549 | 7,092 | 50.0% | |
Depreciation | Rs m | 502 | 1,683 | 29.8% | |
Interest | Rs m | 3,703 | 4,707 | 78.7% | |
Profit before tax | Rs m | 1,095 | 1,822 | 60.1% | |
Minority Interest | Rs m | 0 | 6 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 892 | 0 | - | |
Tax | Rs m | 445 | 609 | 73.1% | |
Profit after tax | Rs m | 1,541 | 1,220 | 126.4% | |
Gross profit margin | % | 15.0 | 11.6 | 129.6% | |
Effective tax rate | % | 40.6 | 33.4 | 121.7% | |
Net profit margin | % | 6.5 | 2.0 | 327.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 48,401 | 83,862 | 57.7% | |
Current liabilities | Rs m | 37,999 | 71,075 | 53.5% | |
Net working cap to sales | % | 44.0 | 20.9 | 210.7% | |
Current ratio | x | 1.3 | 1.2 | 108.0% | |
Inventory Days | Days | 548 | 46 | 1,186.7% | |
Debtors Days | Days | 3,548 | 8 | 42,418.2% | |
Net fixed assets | Rs m | 16,412 | 11,229 | 146.2% | |
Share capital | Rs m | 164 | 115 | 143.2% | |
"Free" reserves | Rs m | 22,603 | 20,345 | 111.1% | |
Net worth | Rs m | 22,767 | 20,459 | 111.3% | |
Long term debt | Rs m | 13,048 | 3,713 | 351.4% | |
Total assets | Rs m | 82,006 | 95,938 | 85.5% | |
Interest coverage | x | 1.3 | 1.4 | 93.4% | |
Debt to equity ratio | x | 0.6 | 0.2 | 315.8% | |
Sales to assets ratio | x | 0.3 | 0.6 | 45.2% | |
Return on assets | % | 6.4 | 6.2 | 103.5% | |
Return on equity | % | 6.8 | 6.0 | 113.6% | |
Return on capital | % | 15.9 | 27.0 | 58.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,429 | 4,491 | 76.4% | |
Fx outflow | Rs m | 4,133 | 3,753 | 110.1% | |
Net fx | Rs m | -704 | 738 | -95.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,357 | 325 | 2,569.0% | |
From Investments | Rs m | -3,274 | -714 | 458.8% | |
From Financial Activity | Rs m | -5,127 | 318 | -1,614.3% | |
Net Cashflow | Rs m | -45 | -55 | 80.9% |
Indian Promoters | % | 45.7 | 56.4 | 81.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.1 | 21.2 | 33.5% | |
FIIs | % | 2.3 | 9.4 | 24.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.0 | 13.0 | 346.2% | |
Shareholders | 70,083 | 8,135 | 861.5% | ||
Pledged promoter(s) holding | % | 28.3 | 0.0 | - |
Compare PATEL ENGINEERING With: SANCIA GLOBAL SOBHA ANSAL HOUSING JAIPRAKASH ASSO PARSVNATH DEV
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
Here's an analysis of the annual report of PATEL ENGG. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PATEL ENGG.. Also includes updates on the valuation of PATEL ENGG..
For the quarter ended June 2019, PATEL ENGG. has posted a net profit of Rs 585 m (up 61.8% YoY). Sales on the other hand came in at Rs 6 bn (up 7.7% YoY). Read on for a complete analysis of PATEL ENGG.'s quarterly results.
For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More