PRIME FOCUS | NEXT MEDIAWORKS | PRIME FOCUS/ NEXT MEDIAWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -309.4 | -2.1 | - | View Chart |
P/BV | x | 2.0 | 1.7 | 117.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRIME FOCUS Mar-19 |
NEXT MEDIAWORKS Mar-18 |
PRIME FOCUS/ NEXT MEDIAWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 100 | 26 | 390.2% | |
Low | Rs | 43 | 14 | 305.6% | |
Sales per share (Unadj.) | Rs | 84.9 | 11.4 | 743.3% | |
Earnings per share (Unadj.) | Rs | -1.1 | -1.1 | 96.1% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 0.5 | 1,799.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 14.9 | 3.5 | 429.1% | |
Shares outstanding (eoy) | m | 299.18 | 66.86 | 447.5% | |
Bonus/Rights/Conversions | IS | ESOP | - | ||
Price / Sales ratio | x | 0.8 | 1.7 | 48.4% | |
Avg P/E ratio | x | -65.1 | -17.4 | 374.5% | |
P/CF ratio (eoy) | x | 7.9 | 39.6 | 20.0% | |
Price / Book Value ratio | x | 4.8 | 5.7 | 83.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 21,436 | 1,331 | 1,611.1% | |
No. of employees | `000 | 0.6 | 0.2 | 384.8% | |
Total wages/salary | Rs m | 15,605 | 222 | 7,038.7% | |
Avg. sales/employee | Rs Th | 43,722.0 | 5,057.6 | 864.5% | |
Avg. wages/employee | Rs Th | 26,858.5 | 1,468.2 | 1,829.3% | |
Avg. net profit/employee | Rs Th | -567.1 | -507.3 | 111.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,403 | 764 | 3,326.2% | |
Other income | Rs m | 432 | 28 | 1,553.2% | |
Total revenues | Rs m | 25,834 | 792 | 3,264.0% | |
Gross profit | Rs m | 4,386 | 108 | 4,080.4% | |
Depreciation | Rs m | 3,036 | 110 | 2,754.6% | |
Interest | Rs m | 2,367 | 102 | 2,322.7% | |
Profit before tax | Rs m | -584 | -77 | 760.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -255 | 0 | 127,350.0% | |
Profit after tax | Rs m | -330 | -77 | 430.2% | |
Gross profit margin | % | 17.3 | 14.1 | 122.7% | |
Effective tax rate | % | 43.6 | 0.3 | 16,741.7% | |
Net profit margin | % | -1.3 | -10.0 | 12.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,119 | 358 | 3,110.3% | |
Current liabilities | Rs m | 15,627 | 499 | 3,131.0% | |
Net working cap to sales | % | -17.7 | -18.5 | 95.7% | |
Current ratio | x | 0.7 | 0.7 | 99.3% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 59 | 117 | 50.0% | |
Net fixed assets | Rs m | 25,080 | 1,150 | 2,181.5% | |
Share capital | Rs m | 299 | 669 | 44.8% | |
"Free" reserves | Rs m | 4,160 | -436 | -953.1% | |
Net worth | Rs m | 4,459 | 232 | 1,920.2% | |
Long term debt | Rs m | 13,842 | 353 | 3,924.7% | |
Total assets | Rs m | 39,062 | 1,589 | 2,457.8% | |
Interest coverage | x | 0.8 | 0.2 | 305.8% | |
Debt to equity ratio | x | 3.1 | 1.5 | 204.4% | |
Sales to assets ratio | x | 0.7 | 0.5 | 135.3% | |
Return on assets | % | 5.2 | 1.6 | 327.6% | |
Return on equity | % | -7.4 | -33.0 | 22.4% | |
Return on capital | % | 9.7 | 4.3 | 227.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29 | 0 | - | |
Fx outflow | Rs m | 37 | 0 | - | |
Net fx | Rs m | -8 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,203 | 236 | 509.2% | |
From Investments | Rs m | -2,687 | -22 | 12,384.3% | |
From Financial Activity | Rs m | 1,586 | -167 | -948.2% | |
Net Cashflow | Rs m | 102 | 47 | 216.1% |
Indian Promoters | % | 40.9 | 61.0 | 67.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.1 | 900.0% | |
FIIs | % | 4.5 | 2.8 | 160.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.7 | 36.2 | 148.3% | |
Shareholders | 15,403 | 19,080 | 80.7% | ||
Pledged promoter(s) holding | % | 51.9 | 0.0 | - |
Compare PRIME FOCUS With: MT EDUCARE NAVNEET EDUCATION RAJ TELEVISION SAREGAMA INFOMEDIA PRESS
Compare PRIME FOCUS With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 337 points, up 0.7% at 50,129 levels.
For the quarter ended September 2019, NEXT MEDIAWORKS has posted a net profit of Rs 31 m (down 57.4% YoY). Sales on the other hand came in at Rs 161 m (down 17.9% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
For the quarter ended March 2019, PRIME FOCUS has posted a net profit of Rs 206 m (up 133.0% YoY). Sales on the other hand came in at Rs 7 bn (up 14.5% YoY). Read on for a complete analysis of PRIME FOCUS's quarterly results.
Here's an analysis of the annual report of PRIME FOCUS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of PRIME FOCUS. Also includes updates on the valuation of PRIME FOCUS.
For the quarter ended December 2018, PRIME FOCUS has posted a net profit of Rs 264 m (up 476.1% YoY). Sales on the other hand came in at Rs 7 bn (up 7.3% YoY). Read on for a complete analysis of PRIME FOCUS's quarterly results.
For the quarter ended September 2019, NEXT MEDIAWORKS has posted a net profit of Rs 31 m (down 57.4% YoY). Sales on the other hand came in at Rs 161 m (down 17.9% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More