Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

POWER GRID vs ADANI GREEN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID ADANI GREEN ENERGY POWER GRID/
ADANI GREEN ENERGY
 
P/E (TTM) x 13.0 123.9 10.5% View Chart
P/BV x 2.5 11.5 21.5% View Chart
Dividend Yield % 3.4 0.0 -  

Financials

 POWER GRID   ADANI GREEN ENERGY
EQUITY SHARE DATA
    POWER GRID
Mar-26
ADANI GREEN ENERGY
Mar-26
POWER GRID/
ADANI GREEN ENERGY
5-Yr Chart
Click to enlarge
High Rs3221,179 27.3%   
Low Rs250767 32.6%   
Sales per share (Unadj.) Rs50.278.5 64.0%  
Earnings per share (Unadj.) Rs17.112.1 142.0%  
Cash flow per share (Unadj.) Rs31.132.5 95.7%  
Dividends per share (Unadj.) Rs9.000-  
Avg Dividend yield %3.10-  
Book value per share (Unadj.) Rs108.1117.1 92.3%  
Shares outstanding (eoy) m9,300.601,647.18 564.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.712.4 45.9%   
Avg P/E ratio x16.780.7 20.7%  
P/CF ratio (eoy) x9.229.9 30.7%  
Price / Book Value ratio x2.68.3 31.8%  
Dividend payout %52.60-   
Avg Mkt Cap Rs m2,659,0431,602,867 165.9%   
No. of employees `000NANA-   
Total wages/salary Rs m26,6891,500 1,779.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m467,329129,280 361.5%  
Other income Rs m9,52128,320 33.6%   
Total revenues Rs m476,850157,600 302.6%   
Gross profit Rs m350,718109,660 319.8%  
Depreciation Rs m130,29733,720 386.4%   
Interest Rs m84,47684,250 100.3%   
Profit before tax Rs m145,46620,010 727.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-13,813140 -9,866.5%   
Profit after tax Rs m159,28019,870 801.6%  
Gross profit margin %75.084.8 88.5%  
Effective tax rate %-9.50.7 -1,357.2%   
Net profit margin %34.115.4 221.8%  
BALANCE SHEET DATA
Current assets Rs m364,852114,610 318.3%   
Current liabilities Rs m570,234201,500 283.0%   
Net working cap to sales %-43.9-67.2 65.4%  
Current ratio x0.60.6 112.5%  
Inventory Days Days320338 94.7%  
Debtors Days Days96 151.7%  
Net fixed assets Rs m2,610,5861,315,270 198.5%   
Share capital Rs m93,00616,470 564.7%   
"Free" reserves Rs m911,934176,430 516.9%   
Net worth Rs m1,004,940192,900 521.0%   
Long term debt Rs m1,210,718885,720 136.7%   
Total assets Rs m3,004,9991,429,880 210.2%  
Interest coverage x2.71.2 220.0%   
Debt to equity ratio x1.24.6 26.2%  
Sales to assets ratio x0.20.1 172.0%   
Return on assets %8.17.3 111.4%  
Return on equity %15.810.3 153.9%  
Return on capital %10.49.7 107.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m374144 259.0%   
Fx outflow Rs m16,57772,488 22.9%   
Net fx Rs m-16,203-72,344 22.4%   
CASH FLOW
From Operations Rs m409,354101,350 403.9%  
From Investments Rs m-353,102-262,270 134.6%  
From Financial Activity Rs m-40,063156,150 -25.7%  
Net Cashflow Rs m14,838-4,770 -311.1%  

Share Holding

Indian Promoters % 51.3 50.4 101.9%  
Foreign collaborators % 0.0 12.1 -  
Indian inst/Mut Fund % 45.0 16.7 270.2%  
FIIs % 24.3 11.8 205.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 37.6 129.5%  
Shareholders   1,351,868 799,143 169.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Power Grid Corp. vs ADANI GREEN ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs ADANI GREEN ENERGY Share Price Performance

Period Power Grid Corp. ADANI GREEN ENERGY S&P BSE POWER
1-Day -1.08% 2.13% -0.21%
1-Month -6.77% -16.17% -2.72%
1-Year -7.67% 46.64% 15.66%
3-Year CAGR 13.28% 12.24% 22.10%
5-Year CAGR 14.48% 7.76% 23.18%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the ADANI GREEN ENERGY share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of ADANI GREEN ENERGY the stake stands at 62.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of ADANI GREEN ENERGY .

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 52.6%.

ADANI GREEN ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of ADANI GREEN ENERGY .

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.