Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID ADANI POWER POWER GRID/
ADANI POWER
 
P/E (TTM) x 15.8 8.8 179.4% View Chart
P/BV x 3.1 6.9 45.0% View Chart
Dividend Yield % 5.3 0.0 -  

Financials

 POWER GRID   ADANI POWER
EQUITY SHARE DATA
    POWER GRID
Mar-23
ADANI POWER
Mar-23
POWER GRID/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs248433 57.4%   
Low Rs186133 140.6%   
Sales per share (Unadj.) Rs65.3100.5 65.0%  
Earnings per share (Unadj.) Rs22.127.8 79.5%  
Cash flow per share (Unadj.) Rs41.236.4 113.3%  
Dividends per share (Unadj.) Rs14.750-  
Avg Dividend yield %6.80-  
Book value per share (Unadj.) Rs119.077.5 153.6%  
Shares outstanding (eoy) m6,975.453,856.94 180.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.32.8 118.3%   
Avg P/E ratio x9.810.2 96.7%  
P/CF ratio (eoy) x5.37.8 67.8%  
Price / Book Value ratio x1.83.6 50.0%  
Dividend payout %66.70-   
Avg Mkt Cap Rs m1,515,7661,090,260 139.0%   
No. of employees `000NANA-   
Total wages/salary Rs m25,0855,700 440.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813387,733 117.6%  
Other income Rs m10,24742,672 24.0%   
Total revenues Rs m466,060430,405 108.3%   
Gross profit Rs m396,442100,447 394.7%  
Depreciation Rs m133,33433,037 403.6%   
Interest Rs m96,33933,335 289.0%   
Profit before tax Rs m177,01676,747 230.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,845-30,519 -74.9%   
Profit after tax Rs m154,171107,266 143.7%  
Gross profit margin %87.025.9 335.7%  
Effective tax rate %12.9-39.8 -32.5%   
Net profit margin %33.827.7 122.3%  
BALANCE SHEET DATA
Current assets Rs m358,740195,530 183.5%   
Current liabilities Rs m393,480177,446 221.7%   
Net working cap to sales %-7.64.7 -163.4%  
Current ratio x0.91.1 82.7%  
Inventory Days Days21424 890.3%  
Debtors Days Days1011 95.6%  
Net fixed assets Rs m2,256,272662,683 340.5%   
Share capital Rs m69,75538,569 180.9%   
"Free" reserves Rs m760,391260,187 292.2%   
Net worth Rs m830,145298,757 277.9%   
Long term debt Rs m1,138,913337,026 337.9%   
Total assets Rs m2,615,012858,213 304.7%  
Interest coverage x2.83.3 85.9%   
Debt to equity ratio x1.41.1 121.6%  
Sales to assets ratio x0.20.5 38.6%   
Return on assets %9.616.4 58.5%  
Return on equity %18.635.9 51.7%  
Return on capital %13.917.3 80.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4660-   
Fx outflow Rs m13,9001,051 1,322.2%   
Net fx Rs m-13,434-1,051 1,277.8%   
CASH FLOW
From Operations Rs m380,04784,305 450.8%  
From Investments Rs m-61,25715,444 -396.6%  
From Financial Activity Rs m-292,640-104,085 281.2%  
Net Cashflow Rs m26,151-4,331 -603.7%  

Share Holding

Indian Promoters % 51.3 46.6 110.1%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 45.3 17.0 265.7%  
FIIs % 30.5 15.9 192.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 28.3 172.2%  
Shareholders   961,585 1,460,767 65.8%  
Pledged promoter(s) holding % 0.0 24.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Power Grid Corp. vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs ADANI POWER Share Price Performance

Period Power Grid Corp. ADANI POWER S&P BSE POWER
1-Day 2.21% 3.32% 1.69%
1-Month -0.89% -3.13% 2.73%
1-Year 66.24% 206.99% 88.63%
3-Year CAGR 30.49% 81.34% 38.75%
5-Year CAGR 19.96% 62.60% 27.09%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.