Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs BF UTILITIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID BF UTILITIES POWER GRID/
BF UTILITIES
 
P/E (TTM) x 16.1 10.2 158.0% View Chart
P/BV x 3.2 - - View Chart
Dividend Yield % 5.2 0.0 -  

Financials

 POWER GRID   BF UTILITIES
EQUITY SHARE DATA
    POWER GRID
Mar-23
BF UTILITIES
Mar-23
POWER GRID/
BF UTILITIES
5-Yr Chart
Click to enlarge
High Rs248490 50.7%   
Low Rs186263 70.9%   
Sales per share (Unadj.) Rs65.3201.5 32.4%  
Earnings per share (Unadj.) Rs22.168.1 32.4%  
Cash flow per share (Unadj.) Rs41.283.5 49.3%  
Dividends per share (Unadj.) Rs14.750-  
Avg Dividend yield %6.80-  
Book value per share (Unadj.) Rs119.0-24.3 -488.8%  
Shares outstanding (eoy) m6,975.4537.67 18,517.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.9 178.0%   
Avg P/E ratio x9.85.5 178.0%  
P/CF ratio (eoy) x5.34.5 117.0%  
Price / Book Value ratio x1.8-15.5 -11.8%  
Dividend payout %66.70-   
Avg Mkt Cap Rs m1,515,76614,178 10,690.9%   
No. of employees `000NANA-   
Total wages/salary Rs m25,085590 4,255.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,8137,591 6,004.5%  
Other income Rs m10,247174 5,879.7%   
Total revenues Rs m466,0607,765 6,001.7%   
Gross profit Rs m396,4424,975 7,968.7%  
Depreciation Rs m133,334580 22,987.0%   
Interest Rs m96,3391,830 5,263.7%   
Profit before tax Rs m177,0162,739 6,462.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,845172 13,245.8%   
Profit after tax Rs m154,1712,567 6,007.0%  
Gross profit margin %87.065.5 132.7%  
Effective tax rate %12.96.3 205.0%   
Net profit margin %33.833.8 100.0%  
BALANCE SHEET DATA
Current assets Rs m358,7405,028 7,134.3%   
Current liabilities Rs m393,4803,844 10,235.2%   
Net working cap to sales %-7.615.6 -48.9%  
Current ratio x0.91.3 69.7%  
Inventory Days Days214266 80.5%  
Debtors Days Days101 1,286.4%  
Net fixed assets Rs m2,256,27217,290 13,049.8%   
Share capital Rs m69,755188 37,036.5%   
"Free" reserves Rs m760,391-1,105 -68,788.1%   
Net worth Rs m830,145-917 -90,521.5%   
Long term debt Rs m1,138,91313,439 8,474.8%   
Total assets Rs m2,615,01222,318 11,717.0%  
Interest coverage x2.82.5 113.7%   
Debt to equity ratio x1.4-14.7 -9.4%  
Sales to assets ratio x0.20.3 51.2%   
Return on assets %9.619.7 48.6%  
Return on equity %18.6-279.9 -6.6%  
Return on capital %13.936.5 38.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4660-   
Fx outflow Rs m13,9000-   
Net fx Rs m-13,4340-   
CASH FLOW
From Operations Rs m380,0474,362 8,713.4%  
From Investments Rs m-61,257-403 15,215.0%  
From Financial Activity Rs m-292,640-3,545 8,255.5%  
Net Cashflow Rs m26,151414 6,312.9%  

Share Holding

Indian Promoters % 51.3 56.7 90.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.1 1.0 4,601.0%  
FIIs % 29.8 0.9 3,388.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 43.3 112.5%  
Shareholders   1,100,850 54,730 2,011.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs BF UTILITIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs BF UTILITIES Share Price Performance

Period Power Grid Corp. BF UTILITIES S&P BSE POWER
1-Day 0.54% -2.85% -0.36%
1-Month 8.79% 7.17% 10.31%
1-Year 63.30% 129.35% 91.60%
3-Year CAGR 35.53% 47.57% 42.60%
5-Year CAGR 20.81% 31.17% 27.87%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the BF UTILITIES share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of BF UTILITIES the stake stands at 56.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of BF UTILITIES.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

BF UTILITIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of BF UTILITIES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.