Compare Power Grid Corp. with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs KEI INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID KEI INDUSTRIES POWER GRID/
KEI INDUSTRIES
 
P/E (TTM) x 6.8 18.1 37.3% View Chart
P/BV x 1.8 5.9 29.9% View Chart
Dividend Yield % 4.4 0.2 1,999.6%  

Financials

 POWER GRID   KEI INDUSTRIES
EQUITY SHARE DATA
    POWER GRID
Mar-19
KEI INDUSTRIES
Mar-18
POWER GRID/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs217424 51.2%   
Low Rs173184 94.1%   
Sales per share (Unadj.) Rs67.0442.3 15.2%  
Earnings per share (Unadj.) Rs24.318.5 131.3%  
Cash flow per share (Unadj.) Rs44.422.6 196.6%  
Dividends per share (Unadj.) Rs8.631.00 863.0%  
Dividend yield (eoy) %4.40.3 1,343.9%  
Book value per share (Unadj.) Rs112.977.2 146.4%  
Shares outstanding (eoy) m5,231.5978.36 6,676.4%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x2.90.7 423.8%   
Avg P/E ratio x8.016.4 48.9%  
P/CF ratio (eoy) x4.413.4 32.7%  
Price / Book Value ratio x1.73.9 43.9%  
Dividend payout %35.65.4 657.3%   
Avg Mkt Cap Rs m1,020,42223,802 4,287.2%   
No. of employees `0009.91.4 717.9%   
Total wages/salary Rs m17,8361,468 1,215.0%   
Avg. sales/employee Rs Th35,463.425,167.0 140.9%   
Avg. wages/employee Rs Th1,804.11,066.0 169.2%   
Avg. net profit/employee Rs Th12,835.51,051.3 1,220.9%   
INCOME DATA
Net Sales Rs m350,59134,655 1,011.7%  
Other income Rs m6,02293 6,475.3%   
Total revenues Rs m356,61334,748 1,026.3%   
Gross profit Rs m303,4943,393 8,945.0%  
Depreciation Rs m105,410322 32,705.4%   
Interest Rs m87,3661,119 7,809.6%   
Profit before tax Rs m116,7402,045 5,708.9%   
Minority Interest Rs m1,2880 -644,100.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-8,864597 -1,484.7%   
Profit after tax Rs m126,8921,448 8,765.1%  
Gross profit margin %86.69.8 884.2%  
Effective tax rate %-7.629.2 -26.0%   
Net profit margin %36.24.2 866.4%  
BALANCE SHEET DATA
Current assets Rs m176,61917,707 997.4%   
Current liabilities Rs m326,14914,231 2,291.8%   
Net working cap to sales %-42.710.0 -425.2%  
Current ratio x0.51.2 43.5%  
Inventory Days Days1359 22.2%  
Debtors Days Days49108 45.7%  
Net fixed assets Rs m2,115,3734,300 49,199.1%   
Share capital Rs m52,316157 33,386.0%   
"Free" reserves Rs m538,5685,890 9,143.4%   
Net worth Rs m590,8846,047 9,771.5%   
Long term debt Rs m1,313,2951,457 90,161.7%   
Total assets Rs m2,473,57622,199 11,142.7%  
Interest coverage x2.32.8 82.6%   
Debt to equity ratio x2.20.2 922.7%  
Sales to assets ratio x0.11.6 9.1%   
Return on assets %8.711.6 74.9%  
Return on equity %21.523.9 89.7%  
Return on capital %10.842.2 25.6%  
Exports to sales %013.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,542 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2494,542 5.5%   
Fx outflow Rs m58,3646,845 852.7%   
Net fx Rs m-58,115-2,303 2,523.8%   
CASH FLOW
From Operations Rs m233,8071,907 12,258.5%  
From Investments Rs m-188,370-763 24,675.1%  
From Financial Activity Rs m-24,308-690 3,524.9%  
Net Cashflow Rs m21,129454 4,651.0%  

Share Holding

Indian Promoters % 57.9 49.4 117.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.2 0.1 8,200.0%  
FIIs % 26.9 1.3 2,069.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.1 49.2 14.4%  
Shareholders   804,569 22,324 3,604.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   TORRENT POWER LTD  JAIPRAKASH POWER  JSW ENERGY  SJVN  NTPC  

Compare POWER GRID With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Falling Gold Prices, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Thursday, Indian share markets witnessed negative trading activity throughout the day and ended deep in the red.

Related Views on News

POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

POWER GRID Announces Quarterly Results (1QFY20); Net Profit Up 19.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, POWER GRID has posted a net profit of Rs 24 bn (up 19.8% YoY). Sales on the other hand came in at Rs 88 bn (up 8.3% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID Announces Quarterly Results (4QFY19); Net Profit Up 359.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, POWER GRID has posted a net profit of Rs 85 bn (up 359.3% YoY). Sales on the other hand came in at Rs 92 bn (up 18.0% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

POWER GRID SHARE PRICE


Sep 20, 2019 09:33 AM

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE POWER GRID WITH

MARKET STATS