Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs NAVA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID NAVA POWER GRID/
NAVA
 
P/E (TTM) x 15.6 5.3 292.9% View Chart
P/BV x 3.1 1.2 257.7% View Chart
Dividend Yield % 5.4 1.2 443.9%  

Financials

 POWER GRID   NAVA
EQUITY SHARE DATA
    POWER GRID
Mar-23
NAVA
Mar-23
POWER GRID/
NAVA
5-Yr Chart
Click to enlarge
High Rs248279 88.8%   
Low Rs186128 145.6%   
Sales per share (Unadj.) Rs65.3243.2 26.9%  
Earnings per share (Unadj.) Rs22.184.1 26.3%  
Cash flow per share (Unadj.) Rs41.2105.2 39.2%  
Dividends per share (Unadj.) Rs14.756.00 245.8%  
Avg Dividend yield %6.82.9 230.5%  
Book value per share (Unadj.) Rs119.0415.3 28.7%  
Shares outstanding (eoy) m6,975.45145.10 4,807.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30.8 396.9%   
Avg P/E ratio x9.82.4 405.8%  
P/CF ratio (eoy) x5.31.9 272.2%  
Price / Book Value ratio x1.80.5 372.2%  
Dividend payout %66.77.1 935.3%   
Avg Mkt Cap Rs m1,515,76629,561 5,127.7%   
No. of employees `000NANA-   
Total wages/salary Rs m25,0852,151 1,166.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,81335,281 1,291.9%  
Other income Rs m10,2474,021 254.8%   
Total revenues Rs m466,06039,303 1,185.8%   
Gross profit Rs m396,44215,655 2,532.4%  
Depreciation Rs m133,3343,062 4,354.3%   
Interest Rs m96,3393,972 2,425.6%   
Profit before tax Rs m177,01612,642 1,400.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,845440 5,188.4%   
Profit after tax Rs m154,17112,202 1,263.5%  
Gross profit margin %87.044.4 196.0%  
Effective tax rate %12.93.5 370.5%   
Net profit margin %33.834.6 97.8%  
BALANCE SHEET DATA
Current assets Rs m358,74041,433 865.8%   
Current liabilities Rs m393,48019,306 2,038.1%   
Net working cap to sales %-7.662.7 -12.2%  
Current ratio x0.92.1 42.5%  
Inventory Days Days214171 124.9%  
Debtors Days Days102,418 0.4%  
Net fixed assets Rs m2,256,27269,529 3,245.1%   
Share capital Rs m69,755290 24,025.9%   
"Free" reserves Rs m760,39159,964 1,268.1%   
Net worth Rs m830,14560,254 1,377.7%   
Long term debt Rs m1,138,91315,749 7,231.7%   
Total assets Rs m2,615,012111,140 2,352.9%  
Interest coverage x2.84.2 67.8%   
Debt to equity ratio x1.40.3 524.9%  
Sales to assets ratio x0.20.3 54.9%   
Return on assets %9.614.6 65.8%  
Return on equity %18.620.3 91.7%  
Return on capital %13.921.9 63.5%  
Exports to sales %012.1 0.0%   
Imports to sales %08.4 0.0%   
Exports (fob) Rs mNA4,257 0.0%   
Imports (cif) Rs mNA2,973 0.0%   
Fx inflow Rs m4665,808 8.0%   
Fx outflow Rs m13,9003,160 439.8%   
Net fx Rs m-13,4342,648 -507.3%   
CASH FLOW
From Operations Rs m380,04712,234 3,106.4%  
From Investments Rs m-61,257178 -34,458.6%  
From Financial Activity Rs m-292,640-11,843 2,471.0%  
Net Cashflow Rs m26,151672 3,893.1%  

Share Holding

Indian Promoters % 51.3 48.8 105.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.3 9.3 489.0%  
FIIs % 30.5 9.2 332.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 51.2 95.1%  
Shareholders   961,585 49,596 1,938.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs NAVA BHARAT VENTURES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs NAVA BHARAT VENTURES Share Price Performance

Period Power Grid Corp. NAVA BHARAT VENTURES S&P BSE POWER
1-Day -0.18% 0.65% 0.16%
1-Month 3.26% 1.90% 8.68%
1-Year 54.31% 114.22% 88.90%
3-Year CAGR 32.34% 88.99% 41.43%
5-Year CAGR 19.84% 35.61% 27.47%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the NAVA BHARAT VENTURES share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of NAVA BHARAT VENTURES the stake stands at 48.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of NAVA BHARAT VENTURES.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

NAVA BHARAT VENTURES paid Rs 6.0, and its dividend payout ratio stood at 7.1%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of NAVA BHARAT VENTURES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.