Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID NHPC POWER GRID/
NHPC
 
P/E (TTM) x 15.8 24.1 65.7% View Chart
P/BV x 3.1 2.4 127.2% View Chart
Dividend Yield % 5.3 2.1 257.9%  

Financials

 POWER GRID   NHPC
EQUITY SHARE DATA
    POWER GRID
Mar-23
NHPC
Mar-23
POWER GRID/
NHPC
5-Yr Chart
Click to enlarge
High Rs24847 529.3%   
Low Rs18628 676.4%   
Sales per share (Unadj.) Rs65.310.6 618.8%  
Earnings per share (Unadj.) Rs22.14.2 524.3%  
Cash flow per share (Unadj.) Rs41.25.4 759.8%  
Dividends per share (Unadj.) Rs14.751.85 797.3%  
Avg Dividend yield %6.85.0 136.6%  
Book value per share (Unadj.) Rs119.036.7 324.0%  
Shares outstanding (eoy) m6,975.4510,045.03 69.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.33.5 94.3%   
Avg P/E ratio x9.88.8 111.3%  
P/CF ratio (eoy) x5.36.9 76.8%  
Price / Book Value ratio x1.81.0 180.2%  
Dividend payout %66.743.9 152.1%   
Avg Mkt Cap Rs m1,515,766373,926 405.4%   
No. of employees `000NANA-   
Total wages/salary Rs m25,08514,353 174.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813106,074 429.7%  
Other income Rs m10,24711,279 90.9%   
Total revenues Rs m466,060117,353 397.1%   
Gross profit Rs m396,44258,210 681.1%  
Depreciation Rs m133,33412,147 1,097.7%   
Interest Rs m96,3395,233 1,841.2%   
Profit before tax Rs m177,01652,110 339.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,8459,762 234.0%   
Profit after tax Rs m154,17142,347 364.1%  
Gross profit margin %87.054.9 158.5%  
Effective tax rate %12.918.7 68.9%   
Net profit margin %33.839.9 84.7%  
BALANCE SHEET DATA
Current assets Rs m358,740145,602 246.4%   
Current liabilities Rs m393,480132,213 297.6%   
Net working cap to sales %-7.612.6 -60.4%  
Current ratio x0.91.1 82.8%  
Inventory Days Days214774 27.6%  
Debtors Days Days1021 49.0%  
Net fixed assets Rs m2,256,272758,306 297.5%   
Share capital Rs m69,755100,450 69.4%   
"Free" reserves Rs m760,391268,543 283.2%   
Net worth Rs m830,145368,993 225.0%   
Long term debt Rs m1,138,913266,022 428.1%   
Total assets Rs m2,615,012903,907 289.3%  
Interest coverage x2.811.0 25.9%   
Debt to equity ratio x1.40.7 190.3%  
Sales to assets ratio x0.20.1 148.5%   
Return on assets %9.65.3 182.0%  
Return on equity %18.611.5 161.8%  
Return on capital %13.99.0 153.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4660-   
Fx outflow Rs m13,900436 3,185.9%   
Net fx Rs m-13,434-436 3,079.0%   
CASH FLOW
From Operations Rs m380,04746,922 810.0%  
From Investments Rs m-61,257-42,461 144.3%  
From Financial Activity Rs m-292,640-7,957 3,677.9%  
Net Cashflow Rs m26,151-2,949 -886.9%  

Share Holding

Indian Promoters % 51.3 71.0 72.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.3 22.3 202.9%  
FIIs % 30.5 7.4 413.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 29.1 167.5%  
Shareholders   961,585 1,032,824 93.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs NHPC Share Price Performance

Period Power Grid Corp. NHPC S&P BSE POWER
1-Day 2.21% 1.21% 1.69%
1-Month -0.89% 1.82% 2.73%
1-Year 66.24% 129.35% 88.63%
3-Year CAGR 30.49% 52.75% 38.75%
5-Year CAGR 19.96% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.