Compare Power Grid Corp. with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID NTPC POWER GRID/
NTPC
 
P/E (TTM) x 11.7 16.7 70.0% View Chart
P/BV x 1.9 0.9 217.0% View Chart
Dividend Yield % 3.9 2.9 134.2%  

Financials

 POWER GRID   NTPC
EQUITY SHARE DATA
    POWER GRID
Mar-19
NTPC
Mar-20
POWER GRID/
NTPC
5-Yr Chart
Click to enlarge
High Rs217146 148.7%   
Low Rs17374 233.9%   
Sales per share (Unadj.) Rs67.0110.6 60.6%  
Earnings per share (Unadj.) Rs24.37.1 341.4%  
Cash flow per share (Unadj.) Rs44.417.6 252.7%  
Dividends per share (Unadj.) Rs8.633.15 274.0%  
Dividend yield (eoy) %4.42.9 154.4%  
Book value per share (Unadj.) Rs112.9120.1 94.0%  
Shares outstanding (eoy) m5,231.599,894.56 52.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.91.0 292.9%   
Avg P/E ratio x8.015.5 52.0%  
P/CF ratio (eoy) x4.46.3 70.2%  
Price / Book Value ratio x1.70.9 188.6%  
Dividend payout %35.644.3 80.3%   
Avg Mkt Cap Rs m1,020,4221,087,907 93.8%   
No. of employees `0009.919.2 51.6%   
Total wages/salary Rs m17,83658,305 30.6%   
Avg. sales/employee Rs Th35,463.457,116.6 62.1%   
Avg. wages/employee Rs Th1,804.13,042.3 59.3%   
Avg. net profit/employee Rs Th12,835.53,668.1 349.9%   
INCOME DATA
Net Sales Rs m350,5911,094,640 32.0%  
Other income Rs m6,02229,085 20.7%   
Total revenues Rs m356,6131,123,726 31.7%   
Gross profit Rs m303,494315,366 96.2%  
Depreciation Rs m105,410103,562 101.8%   
Interest Rs m87,36681,169 107.6%   
Profit before tax Rs m116,740159,721 73.1%   
Minority Interest Rs m1,2884,054 31.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-8,86493,475 -9.5%   
Profit after tax Rs m126,89270,299 180.5%  
Gross profit margin %86.628.8 300.5%  
Effective tax rate %-7.658.5 -13.0%   
Net profit margin %36.26.4 563.6%  
BALANCE SHEET DATA
Current assets Rs m176,619569,059 31.0%   
Current liabilities Rs m326,149643,381 50.7%   
Net working cap to sales %-42.7-6.8 628.2%  
Current ratio x0.50.9 61.2%  
Inventory Days Days1337 35.0%  
Debtors Days Days4968 72.5%  
Net fixed assets Rs m2,115,3732,863,113 73.9%   
Share capital Rs m52,31698,946 52.9%   
"Free" reserves Rs m538,5681,089,446 49.4%   
Net worth Rs m590,8841,188,392 49.7%   
Long term debt Rs m1,313,2951,760,200 74.6%   
Total assets Rs m2,473,5763,773,871 65.5%  
Interest coverage x2.33.0 78.7%   
Debt to equity ratio x2.21.5 150.1%  
Sales to assets ratio x0.10.3 48.9%   
Return on assets %8.74.0 215.8%  
Return on equity %21.55.9 363.0%  
Return on capital %10.88.3 129.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2490-   
Fx outflow Rs m58,36435,614 163.9%   
Net fx Rs m-58,115-35,614 163.2%   
CASH FLOW
From Operations Rs m233,807245,832 95.1%  
From Investments Rs m-188,370-303,217 62.1%  
From Financial Activity Rs m-24,30860,043 -40.5%  
Net Cashflow Rs m21,1292,659 794.7%  

Share Holding

Indian Promoters % 57.9 75.0 77.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.2 11.6 70.7%  
FIIs % 26.9 10.7 251.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.1 2.8 253.6%  
Shareholders   804,569 743,802 108.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   RELIANCE INFRA  NAVA BHARAT VENTURES  JAIPRAKASH POWER  ADANI POWER  SJVN  

Compare POWER GRID With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 296 Points Higher; Coal India, UPL & Hindalco Surge Over 6%(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

Power Grid's InvIT IPO: Key Points to Consider (Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

NTPC Announces Quarterly Results (3QFY21); Net Profit Up 71.3% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, NTPC has posted a net profit of Rs 24 bn (up 71.3% YoY). Sales on the other hand came in at Rs 245 bn (up 4.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NTPC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

POWER GRID Announces Quarterly Results (1QFY21); Net Profit Down 34.9% (Quarterly Result Update)

Sep 22, 2020 | Updated on Sep 22, 2020

For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

NTPC Announces Quarterly Results (1QFY21); Net Profit Down 20.3% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, NTPC has posted a net profit of Rs 17 bn (down 20.3% YoY). Sales on the other hand came in at Rs 235 bn (down 3.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

POWER GRID SHARE PRICE


May 10, 2021 (Close)

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE POWER GRID WITH

MARKET STATS