Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs TORRENT POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID TORRENT POWER POWER GRID/
TORRENT POWER
 
P/E (TTM) x 15.8 33.4 47.4% View Chart
P/BV x 3.1 5.9 52.9% View Chart
Dividend Yield % 5.3 1.9 275.1%  

Financials

 POWER GRID   TORRENT POWER
EQUITY SHARE DATA
    POWER GRID
Mar-23
TORRENT POWER
Mar-23
POWER GRID/
TORRENT POWER
5-Yr Chart
Click to enlarge
High Rs248610 40.7%   
Low Rs186416 44.8%   
Sales per share (Unadj.) Rs65.3534.6 12.2%  
Earnings per share (Unadj.) Rs22.145.0 49.1%  
Cash flow per share (Unadj.) Rs41.271.7 57.5%  
Dividends per share (Unadj.) Rs14.7526.00 56.7%  
Avg Dividend yield %6.85.1 133.9%  
Book value per share (Unadj.) Rs119.0229.1 52.0%  
Shares outstanding (eoy) m6,975.45480.62 1,451.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.0 346.6%   
Avg P/E ratio x9.811.4 86.3%  
P/CF ratio (eoy) x5.37.2 73.7%  
Price / Book Value ratio x1.82.2 81.5%  
Dividend payout %66.757.7 115.6%   
Avg Mkt Cap Rs m1,515,766246,532 614.8%   
No. of employees `000NANA-   
Total wages/salary Rs m25,0855,783 433.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813256,941 177.4%  
Other income Rs m10,2474,059 252.5%   
Total revenues Rs m466,060261,000 178.6%   
Gross profit Rs m396,44247,346 837.3%  
Depreciation Rs m133,33412,810 1,040.9%   
Interest Rs m96,3398,182 1,177.5%   
Profit before tax Rs m177,01630,414 582.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,8458,767 260.6%   
Profit after tax Rs m154,17121,647 712.2%  
Gross profit margin %87.018.4 472.0%  
Effective tax rate %12.928.8 44.8%   
Net profit margin %33.88.4 401.5%  
BALANCE SHEET DATA
Current assets Rs m358,74074,528 481.4%   
Current liabilities Rs m393,48069,300 567.8%   
Net working cap to sales %-7.62.0 -374.6%  
Current ratio x0.91.1 84.8%  
Inventory Days Days21419 1,145.7%  
Debtors Days Days103 325.3%  
Net fixed assets Rs m2,256,272224,187 1,006.4%   
Share capital Rs m69,7554,806 1,451.3%   
"Free" reserves Rs m760,391105,294 722.2%   
Net worth Rs m830,145110,100 754.0%   
Long term debt Rs m1,138,91389,023 1,279.3%   
Total assets Rs m2,615,012298,715 875.4%  
Interest coverage x2.84.7 60.2%   
Debt to equity ratio x1.40.8 169.7%  
Sales to assets ratio x0.20.9 20.3%   
Return on assets %9.610.0 95.9%  
Return on equity %18.619.7 94.5%  
Return on capital %13.919.4 71.6%  
Exports to sales %00-   
Imports to sales %05.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA13,424 0.0%   
Fx inflow Rs m4664 12,955.6%   
Fx outflow Rs m13,90013,424 103.5%   
Net fx Rs m-13,434-13,421 100.1%   
CASH FLOW
From Operations Rs m380,04734,558 1,099.7%  
From Investments Rs m-61,257-32,160 190.5%  
From Financial Activity Rs m-292,640-3,410 8,581.8%  
Net Cashflow Rs m26,151-1,012 -2,584.6%  

Share Holding

Indian Promoters % 51.3 53.6 95.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.3 29.2 155.0%  
FIIs % 30.5 6.1 497.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 46.4 104.8%  
Shareholders   961,585 131,393 731.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs TORRENT POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs TORRENT POWER Share Price Performance

Period Power Grid Corp. TORRENT POWER S&P BSE POWER
1-Day 2.20% -5.27% 1.69%
1-Month -0.91% 20.23% 2.73%
1-Year 66.21% 162.84% 88.63%
3-Year CAGR 30.48% 47.18% 38.75%
5-Year CAGR 19.95% 40.02% 27.09%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the TORRENT POWER share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of TORRENT POWER the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of TORRENT POWER.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

TORRENT POWER paid Rs 26.0, and its dividend payout ratio stood at 57.7%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of TORRENT POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.