Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs WAA SOLAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID WAA SOLAR POWER GRID/
WAA SOLAR
 
P/E (TTM) x 15.8 - - View Chart
P/BV x 3.1 0.8 367.6% View Chart
Dividend Yield % 5.3 0.0 -  

Financials

 POWER GRID   WAA SOLAR
EQUITY SHARE DATA
    POWER GRID
Mar-23
WAA SOLAR
Mar-23
POWER GRID/
WAA SOLAR
5-Yr Chart
Click to enlarge
High Rs24857 435.5%   
Low Rs18635 537.0%   
Sales per share (Unadj.) Rs65.337.0 176.8%  
Earnings per share (Unadj.) Rs22.16.3 353.2%  
Cash flow per share (Unadj.) Rs41.218.3 225.4%  
Dividends per share (Unadj.) Rs14.750-  
Avg Dividend yield %6.80-  
Book value per share (Unadj.) Rs119.0135.8 87.6%  
Shares outstanding (eoy) m6,975.4513.27 52,565.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.2 268.1%   
Avg P/E ratio x9.87.3 134.2%  
P/CF ratio (eoy) x5.32.5 210.3%  
Price / Book Value ratio x1.80.3 540.9%  
Dividend payout %66.70-   
Avg Mkt Cap Rs m1,515,766608 249,187.8%   
No. of employees `000NANA-   
Total wages/salary Rs m25,08548 52,633.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813490 92,941.5%  
Other income Rs m10,2477 157,165.6%   
Total revenues Rs m466,060497 93,784.1%   
Gross profit Rs m396,442354 111,888.2%  
Depreciation Rs m133,334160 83,553.0%   
Interest Rs m96,339101 95,802.9%   
Profit before tax Rs m177,016101 175,768.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,84518 129,360.1%   
Profit after tax Rs m154,17183 185,636.6%  
Gross profit margin %87.072.2 120.4%  
Effective tax rate %12.917.5 73.6%   
Net profit margin %33.816.9 199.7%  
BALANCE SHEET DATA
Current assets Rs m358,7401,041 34,465.8%   
Current liabilities Rs m393,480264 149,158.3%   
Net working cap to sales %-7.6158.4 -4.8%  
Current ratio x0.93.9 23.1%  
Inventory Days Days214654 32.7%  
Debtors Days Days10903 1.1%  
Net fixed assets Rs m2,256,2721,944 116,054.4%   
Share capital Rs m69,755133 52,577.4%   
"Free" reserves Rs m760,3911,669 45,549.8%   
Net worth Rs m830,1451,802 46,067.2%   
Long term debt Rs m1,138,913728 156,435.5%   
Total assets Rs m2,615,0122,985 87,604.8%  
Interest coverage x2.82.0 141.8%   
Debt to equity ratio x1.40.4 339.6%  
Sales to assets ratio x0.20.2 106.1%   
Return on assets %9.66.2 155.7%  
Return on equity %18.64.6 403.0%  
Return on capital %13.98.0 174.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4660-   
Fx outflow Rs m13,9000-   
Net fx Rs m-13,4340-   
CASH FLOW
From Operations Rs m380,047384 98,978.4%  
From Investments Rs m-61,257-28 216,455.8%  
From Financial Activity Rs m-292,640-309 94,641.1%  
Net Cashflow Rs m26,15146 56,286.3%  

Share Holding

Indian Promoters % 51.3 69.8 73.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.3 0.0 -  
FIIs % 30.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 30.3 160.9%  
Shareholders   961,585 1,098 87,576.0%  
Pledged promoter(s) holding % 0.0 73.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs WAA SOLAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs WAA SOLAR Share Price Performance

Period Power Grid Corp. WAA SOLAR S&P BSE POWER
1-Day 2.21% -1.33% 1.69%
1-Month -0.89% -23.53% 2.73%
1-Year 66.24% 223.10% 88.63%
3-Year CAGR 30.49% 36.10% 38.75%
5-Year CAGR 19.96% 52.24% 27.09%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the WAA SOLAR share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of WAA SOLAR the stake stands at 69.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of WAA SOLAR.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

WAA SOLAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of WAA SOLAR.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.