PHILLIPS CARBON BLACK | VINATI ORGANICS | PHILLIPS CARBON BLACK/ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.3 | 45.4 | 29.3% | View Chart |
P/BV | x | 2.1 | 9.8 | 21.2% | View Chart |
Dividend Yield | % | 1.8 | 0.5 | 390.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PHILLIPS CARBON BLACK Mar-19 |
VINATI ORGANICS Mar-20 |
PHILLIPS CARBON BLACK/ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,235 | 2,511 | 49.2% | |
Low | Rs | 136 | 651 | 20.8% | |
Sales per share (Unadj.) | Rs | 1,023.7 | 200.2 | 511.3% | |
Earnings per share (Unadj.) | Rs | 111.0 | 65.0 | 170.9% | |
Cash flow per share (Unadj.) | Rs | 130.3 | 71.4 | 182.4% | |
Dividends per share (Unadj.) | Rs | 3.50 | 5.50 | 63.6% | |
Dividend yield (eoy) | % | 0.5 | 0.3 | 146.8% | |
Book value per share (Unadj.) | Rs | 478.6 | 249.0 | 192.3% | |
Shares outstanding (eoy) | m | 34.47 | 51.39 | 67.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 7.9 | 8.5% | |
Avg P/E ratio | x | 6.2 | 24.3 | 25.4% | |
P/CF ratio (eoy) | x | 5.3 | 22.1 | 23.8% | |
Price / Book Value ratio | x | 1.4 | 6.4 | 22.5% | |
Dividend payout | % | 3.2 | 8.5 | 37.2% | |
Avg Mkt Cap | Rs m | 23,622 | 81,248 | 29.1% | |
No. of employees | `000 | 1.0 | 0.9 | 111.4% | |
Total wages/salary | Rs m | 1,111 | 643 | 172.9% | |
Avg. sales/employee | Rs Th | 36,603.3 | 11,894.5 | 307.7% | |
Avg. wages/employee | Rs Th | 1,152.7 | 743.1 | 155.1% | |
Avg. net profit/employee | Rs Th | 3,969.6 | 3,859.2 | 102.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 35,286 | 10,289 | 343.0% | |
Other income | Rs m | 199 | 450 | 44.3% | |
Total revenues | Rs m | 35,485 | 10,739 | 330.4% | |
Gross profit | Rs m | 6,162 | 4,139 | 148.9% | |
Depreciation | Rs m | 664 | 332 | 200.2% | |
Interest | Rs m | 368 | 11 | 3,374.3% | |
Profit before tax | Rs m | 5,329 | 4,247 | 125.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,503 | 909 | 165.4% | |
Profit after tax | Rs m | 3,827 | 3,338 | 114.6% | |
Gross profit margin | % | 17.5 | 40.2 | 43.4% | |
Effective tax rate | % | 28.2 | 21.4 | 131.8% | |
Net profit margin | % | 10.8 | 32.4 | 33.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,147 | 6,426 | 220.2% | |
Current liabilities | Rs m | 12,027 | 890 | 1,351.2% | |
Net working cap to sales | % | 6.0 | 53.8 | 11.2% | |
Current ratio | x | 1.2 | 7.2 | 16.3% | |
Inventory Days | Days | 48 | 33 | 144.1% | |
Debtors Days | Days | 68 | 72 | 94.3% | |
Net fixed assets | Rs m | 16,753 | 7,817 | 214.3% | |
Share capital | Rs m | 345 | 103 | 335.3% | |
"Free" reserves | Rs m | 16,154 | 12,691 | 127.3% | |
Net worth | Rs m | 16,499 | 12,794 | 129.0% | |
Long term debt | Rs m | 2,707 | 0 | - | |
Total assets | Rs m | 33,871 | 14,430 | 234.7% | |
Interest coverage | x | 15.5 | 390.6 | 4.0% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.7 | 146.1% | |
Return on assets | % | 12.4 | 23.2 | 53.4% | |
Return on equity | % | 23.2 | 26.1 | 88.9% | |
Return on capital | % | 29.7 | 33.3 | 89.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 15,071 | 7,825 | 192.6% | |
Fx outflow | Rs m | 25,992 | 1,488 | 1,746.6% | |
Net fx | Rs m | -10,920 | 6,336 | -172.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,899 | 4,159 | 69.7% | |
From Investments | Rs m | -2,775 | -1,975 | 140.5% | |
From Financial Activity | Rs m | -704 | -1,091 | 64.6% | |
Net Cashflow | Rs m | -580 | 1,094 | -53.0% |
Indian Promoters | % | 52.3 | 72.3 | 72.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 6.9 | 84.1% | |
FIIs | % | 10.1 | 1.0 | 1,010.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.8 | 19.9 | 159.8% | |
Shareholders | 32,420 | 14,594 | 222.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PHILLIPS CARBON BLACK With: RCF PI INDUSTRIES BASF INDIA BAYER CROP (I) MONSANTO INDIA
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.
For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended June 2020, PHILLIPS CARBON BLACK has posted a net profit of Rs 23 m (down 96.4% YoY). Sales on the other hand came in at Rs 4 bn (down 60.6% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.
For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended December 2019, PHILLIPS CARBON BLACK has posted a net profit of Rs 696 m (down 35.9% YoY). Sales on the other hand came in at Rs 8 bn (down 18.7% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More