Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PHOENIX MILL vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PHOENIX MILL DLF PHOENIX MILL/
DLF
 
P/E (TTM) x 40.2 173.0 23.3% View Chart
P/BV x 5.9 5.9 100.4% View Chart
Dividend Yield % 0.2 0.4 40.5%  

Financials

 PHOENIX MILL   DLF
EQUITY SHARE DATA
    PHOENIX MILL
Mar-23
DLF
Mar-23
PHOENIX MILL/
DLF
5-Yr Chart
Click to enlarge
High Rs1,620418 387.1%   
Low Rs955295 323.9%   
Sales per share (Unadj.) Rs147.723.0 642.1%  
Earnings per share (Unadj.) Rs82.44.4 1,853.6%  
Cash flow per share (Unadj.) Rs95.25.0 1,885.8%  
Dividends per share (Unadj.) Rs5.004.00 125.0%  
Avg Dividend yield %0.41.1 34.6%  
Book value per share (Unadj.) Rs467.8152.3 307.3%  
Shares outstanding (eoy) m178.612,475.31 7.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.715.5 56.2%   
Avg P/E ratio x15.680.2 19.5%  
P/CF ratio (eoy) x13.570.6 19.1%  
Price / Book Value ratio x2.82.3 117.5%  
Dividend payout %6.189.9 6.7%   
Avg Mkt Cap Rs m229,937882,696 26.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,3255,479 42.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,38356,948 46.3%  
Other income Rs m1,1633,173 36.7%   
Total revenues Rs m27,54660,121 45.8%   
Gross profit Rs m21,24717,259 123.1%  
Depreciation Rs m2,2781,486 153.3%   
Interest Rs m3,4183,921 87.2%   
Profit before tax Rs m16,71415,024 111.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9894,015 49.5%   
Profit after tax Rs m14,72511,009 133.8%  
Gross profit margin %80.530.3 265.7%  
Effective tax rate %11.926.7 44.5%   
Net profit margin %55.819.3 288.7%  
BALANCE SHEET DATA
Current assets Rs m34,665252,425 13.7%   
Current liabilities Rs m25,785109,271 23.6%   
Net working cap to sales %33.7251.4 13.4%  
Current ratio x1.32.3 58.2%  
Inventory Days Days2321,437 16.2%  
Debtors Days Days330352 93.6%  
Net fixed assets Rs m139,592268,015 52.1%   
Share capital Rs m3574,951 7.2%   
"Free" reserves Rs m83,198371,925 22.4%   
Net worth Rs m83,555376,875 22.2%   
Long term debt Rs m33,10210,497 315.4%   
Total assets Rs m174,257525,722 33.1%  
Interest coverage x5.94.8 121.9%   
Debt to equity ratio x0.40 1,422.4%  
Sales to assets ratio x0.20.1 139.8%   
Return on assets %10.42.8 366.6%  
Return on equity %17.62.9 603.3%  
Return on capital %17.34.9 352.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m41289 14.1%   
Net fx Rs m-41-286 14.2%   
CASH FLOW
From Operations Rs m13,56123,753 57.1%  
From Investments Rs m-15,360-4,626 332.0%  
From Financial Activity Rs m1,368-20,132 -6.8%  
Net Cashflow Rs m-352-985 35.7%  

Share Holding

Indian Promoters % 47.3 74.1 63.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 48.5 21.2 228.6%  
FIIs % 30.8 15.8 195.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.7 25.9 203.4%  
Shareholders   68,847 404,832 17.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PHOENIX MILL With:   PSP PROJECTS    PRESTIGE ESTATES    ANANT RAJ    ASHIANA HOUSING    DB REALTY    


More on Phoenix Mill vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Phoenix Mill vs DLF Share Price Performance

Period Phoenix Mill DLF S&P BSE REALTY
1-Day 1.72% 1.99% 0.52%
1-Month -0.69% -0.02% -1.02%
1-Year 114.87% 157.69% 138.88%
3-Year CAGR 51.61% 47.65% 39.46%
5-Year CAGR 33.59% 35.88% 28.06%

* Compound Annual Growth Rate

Here are more details on the Phoenix Mill share price and the DLF share price.

Moving on to shareholding structures...

The promoters of Phoenix Mill hold a 47.3% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Phoenix Mill and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, Phoenix Mill paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 6.1%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of Phoenix Mill, and the dividend history of DLF.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.