Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PIDILITE INDUSTRIES vs DCW. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PIDILITE INDUSTRIES DCW. PIDILITE INDUSTRIES/
DCW.
 
P/E (TTM) x 83.0 46.2 179.7% View Chart
P/BV x 20.1 1.6 1,247.7% View Chart
Dividend Yield % 0.4 0.9 43.4%  

Financials

 PIDILITE INDUSTRIES   DCW.
EQUITY SHARE DATA
    PIDILITE INDUSTRIES
Mar-23
DCW.
Mar-23
PIDILITE INDUSTRIES/
DCW.
5-Yr Chart
Click to enlarge
High Rs2,91763 4,663.2%   
Low Rs1,98934 5,927.3%   
Sales per share (Unadj.) Rs232.189.2 260.1%  
Earnings per share (Unadj.) Rs25.46.5 389.8%  
Cash flow per share (Unadj.) Rs30.79.6 320.8%  
Dividends per share (Unadj.) Rs11.000.50 2,200.0%  
Avg Dividend yield %0.41.0 43.1%  
Book value per share (Unadj.) Rs141.034.7 406.1%  
Shares outstanding (eoy) m508.31295.16 172.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.60.5 1,962.3%   
Avg P/E ratio x96.77.4 1,309.4%  
P/CF ratio (eoy) x80.05.0 1,591.3%  
Price / Book Value ratio x17.41.4 1,257.1%  
Dividend payout %43.47.7 564.4%   
Avg Mkt Cap Rs m1,246,75514,182 8,791.0%   
No. of employees `000NANA-   
Total wages/salary Rs m12,4561,822 683.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m117,99126,338 448.0%  
Other income Rs m496153 323.8%   
Total revenues Rs m118,48726,491 447.3%   
Gross profit Rs m19,9104,754 418.8%  
Depreciation Rs m2,697902 299.2%   
Interest Rs m4761,261 37.8%   
Profit before tax Rs m17,2322,744 628.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,344824 526.9%   
Profit after tax Rs m12,8891,920 671.4%  
Gross profit margin %16.918.0 93.5%  
Effective tax rate %25.230.0 83.9%   
Net profit margin %10.97.3 149.9%  
BALANCE SHEET DATA
Current assets Rs m45,6156,876 663.4%   
Current liabilities Rs m24,1064,995 482.6%   
Net working cap to sales %18.27.1 255.3%  
Current ratio x1.91.4 137.5%  
Inventory Days Days363 1,288.4%  
Debtors Days Days5184 2.6%  
Net fixed assets Rs m59,43413,757 432.0%   
Share capital Rs m508590 86.1%   
"Free" reserves Rs m71,1789,661 736.8%   
Net worth Rs m71,68610,251 699.3%   
Long term debt Rs m03,807 0.0%   
Total assets Rs m105,04920,633 509.1%  
Interest coverage x37.23.2 1,170.4%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.11.3 88.0%   
Return on assets %12.715.4 82.5%  
Return on equity %18.018.7 96.0%  
Return on capital %24.728.5 86.7%  
Exports to sales %6.228.2 22.1%   
Imports to sales %16.529.3 56.2%   
Exports (fob) Rs m7,3707,440 99.1%   
Imports (cif) Rs m19,4407,715 252.0%   
Fx inflow Rs m7,3707,440 99.1%   
Fx outflow Rs m19,4407,715 252.0%   
Net fx Rs m-12,070-275 4,389.1%   
CASH FLOW
From Operations Rs m15,5762,259 689.5%  
From Investments Rs m-8,990-1,646 546.3%  
From Financial Activity Rs m-6,564-1,391 471.9%  
Net Cashflow Rs m2,581-778 -332.0%  

Share Holding

Indian Promoters % 68.6 44.1 155.6%  
Foreign collaborators % 1.2 0.0 -  
Indian inst/Mut Fund % 20.2 7.3 277.9%  
FIIs % 11.3 7.3 156.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.2 55.9 54.1%  
Shareholders   541,114 152,888 353.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PIDILITE INDUSTRIES With:   SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    ALKYL AMINES    


More on Pidilite Industries vs DCW.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Pidilite Industries vs DCW. Share Price Performance

Period Pidilite Industries DCW.
1-Day -1.52% 0.04%
1-Month -2.07% 12.65%
1-Year 17.38% 23.08%
3-Year CAGR 16.86% 21.22%
5-Year CAGR 18.06% 23.74%

* Compound Annual Growth Rate

Here are more details on the Pidilite Industries share price and the DCW. share price.

Moving on to shareholding structures...

The promoters of Pidilite Industries hold a 69.8% stake in the company. In case of DCW. the stake stands at 44.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Pidilite Industries and the shareholding pattern of DCW..

Finally, a word on dividends...

In the most recent financial year, Pidilite Industries paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 43.4%.

DCW. paid Rs 0.5, and its dividend payout ratio stood at 7.7%.

You may visit here to review the dividend history of Pidilite Industries, and the dividend history of DCW..



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.