Compare Pidilite Industries with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PIDILITE INDUSTRIES vs MARICO - Comparison Results

PIDILITE INDUSTRIES     Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PIDILITE INDUSTRIES MARICO PIDILITE INDUSTRIES/
MARICO
 
P/E (TTM) x 102.0 47.2 216.0% View Chart
P/BV x 20.0 17.8 112.4% View Chart
Dividend Yield % 0.4 1.0 42.1%  

Financials

 PIDILITE INDUSTRIES   MARICO
EQUITY SHARE DATA
    PIDILITE INDUSTRIES
Mar-20
MARICO
Mar-20
PIDILITE INDUSTRIES/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,710404 423.6%   
Low Rs1,090234 466.2%   
Sales per share (Unadj.) Rs143.656.7 253.4%  
Earnings per share (Unadj.) Rs22.18.1 273.3%  
Cash flow per share (Unadj.) Rs25.49.2 277.5%  
Dividends per share (Unadj.) Rs7.004.00 175.0%  
Dividend yield (eoy) %0.51.3 39.8%  
Book value per share (Unadj.) Rs87.723.5 373.7%  
Shares outstanding (eoy) m508.101,290.90 39.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x9.85.6 173.4%   
Avg P/E ratio x63.439.5 160.7%  
P/CF ratio (eoy) x55.134.8 158.3%  
Price / Book Value ratio x16.013.6 117.5%  
Dividend payout %31.749.5 64.0%   
Avg Mkt Cap Rs m711,315411,474 172.9%   
No. of employees `0006.11.7 360.1%   
Total wages/salary Rs m9,2724,780 194.0%   
Avg. sales/employee Rs Th12,029.143,438.2 27.7%   
Avg. wages/employee Rs Th1,529.12,838.5 53.9%   
Avg. net profit/employee Rs Th1,850.36,193.6 29.9%   
INCOME DATA
Net Sales Rs m72,94573,150 99.7%  
Other income Rs m1,4941,240 120.5%   
Total revenues Rs m74,43974,390 100.1%   
Gross profit Rs m15,23914,690 103.7%  
Depreciation Rs m1,6991,400 121.4%   
Interest Rs m336500 67.2%   
Profit before tax Rs m14,69814,030 104.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-290 0.0%   
Tax Rs m3,4773,310 105.1%   
Profit after tax Rs m11,22110,430 107.6%  
Gross profit margin %20.920.1 104.0%  
Effective tax rate %23.723.6 100.3%   
Net profit margin %15.414.3 107.9%  
BALANCE SHEET DATA
Current assets Rs m37,61031,820 118.2%   
Current liabilities Rs m18,64417,850 104.5%   
Net working cap to sales %26.019.1 136.1%  
Current ratio x2.01.8 113.2%  
Inventory Days Days4769 67.5%  
Debtors Days Days5427 202.5%  
Net fixed assets Rs m20,7138,580 241.4%   
Share capital Rs m5081,291 39.4%   
"Free" reserves Rs m44,04829,000 151.9%   
Net worth Rs m44,55630,291 147.1%   
Long term debt Rs m251100 251.3%   
Total assets Rs m65,35750,020 130.7%  
Interest coverage x44.729.1 154.0%   
Debt to equity ratio x00 170.8%  
Sales to assets ratio x1.11.5 76.3%   
Return on assets %17.721.9 80.9%  
Return on equity %25.234.4 73.1%  
Return on capital %33.646.9 71.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,0103,830 156.9%   
Fx outflow Rs m9,1101,534 593.8%   
Net fx Rs m-3,1002,295 -135.1%   
CASH FLOW
From Operations Rs m12,79612,180 105.1%  
From Investments Rs m1,029-440 -234.0%  
From Financial Activity Rs m-8,492-11,460 74.1%  
Net Cashflow Rs m5,335450 1,185.5%  

Share Holding

Indian Promoters % 69.5 59.6 116.6%  
Foreign collaborators % 0.6 0.1 600.0%  
Indian inst/Mut Fund % 3.5 2.6 134.6%  
FIIs % 15.7 31.0 50.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.7 6.7 159.7%  
Shareholders   44,398 37,128 119.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PIDILITE INDUSTRIES With:   COLGATE  EMAMI  AMAR REMEDIES  BATA INDIA  BAJAJ CONSUMER CARE  

Compare PIDILITE INDUSTRIES With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

6 Reasons Why Sensex Rallied 834 Points Today(Closing)

After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

PIDILITE INDUSTRIES 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of PIDILITE INDUSTRIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of PIDILITE INDUSTRIES. Also includes updates on the valuation of PIDILITE INDUSTRIES.

PIDILITE INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 9.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, PIDILITE INDUSTRIES has posted a net profit of Rs 4 bn (up 9.8% YoY). Sales on the other hand came in at Rs 19 bn (up 4.1% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

PIDILITE INDUSTRIES SHARE PRICE


Jan 19, 2021 (Close)

TRACK PIDILITE INDUSTRIES

  • Track your investment in PIDILITE INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PIDILITE INDUSTRIES

PIDILITE INDUSTRIES 8-QTR ANALYSIS

COMPARE PIDILITE INDUSTRIES WITH

MARKET STATS