X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pidilite Industries with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PIDILITE INDUSTRIES vs MARICO LTD - Comparison Results

PIDILITE INDUSTRIES    Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PIDILITE INDUSTRIES MARICO LTD PIDILITE INDUSTRIES/
MARICO LTD
 
P/E (TTM) x 56.3 50.7 111.0% View Chart
P/BV x 13.2 17.1 77.3% View Chart
Dividend Yield % 0.5 1.1 46.8%  

Financials

 PIDILITE INDUSTRIES   MARICO LTD
EQUITY SHARE DATA
    PIDILITE INDUSTRIES
Mar-17
MARICO LTD
Mar-17
PIDILITE INDUSTRIES/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs770307 250.7%   
Low Rs585235 249.4%   
Sales per share (Unadj.) Rs109.645.9 238.9%  
Earnings per share (Unadj.) Rs16.86.3 267.9%  
Cash flow per share (Unadj.) Rs19.17.0 273.2%  
Dividends per share (Unadj.) Rs4.753.50 135.7%  
Dividend yield (eoy) %0.71.3 54.3%  
Book value per share (Unadj.) Rs67.718.0 375.7%  
Shares outstanding (eoy) m512.681,290.47 39.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.25.9 104.7%   
Avg P/E ratio x40.243.1 93.4%  
P/CF ratio (eoy) x35.538.8 91.5%  
Price / Book Value ratio x10.015.0 66.6%  
Dividend payout %28.255.7 50.7%   
Avg Mkt Cap Rs m347,213349,395 99.4%   
No. of employees `0005.21.6 330.4%   
Total wages/salary Rs m6,4534,042 159.6%   
Avg. sales/employee Rs Th10,704.837,265.7 28.7%   
Avg. wages/employee Rs Th1,229.82,545.2 48.3%   
Avg. net profit/employee Rs Th1,645.25,106.9 32.2%   
INCOME DATA
Net Sales Rs m56,16859,178 94.9%  
Other income Rs m1,123973 115.4%   
Total revenues Rs m57,29060,151 95.2%   
Gross profit Rs m12,66911,593 109.3%  
Depreciation Rs m1,151903 127.5%   
Interest Rs m139166 84.0%   
Profit before tax Rs m12,50011,497 108.7%   
Minority Interest Rs m18-10 -177.0%   
Prior Period Items Rs m-350-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,8513,377 114.0%   
Profit after tax Rs m8,6328,110 106.4%  
Gross profit margin %22.619.6 115.1%  
Effective tax rate %30.829.4 104.9%   
Net profit margin %15.413.7 112.1%  
BALANCE SHEET DATA
Current assets Rs m31,34023,818 131.6%   
Current liabilities Rs m11,76012,226 96.2%   
Net working cap to sales %34.919.6 178.0%  
Current ratio x2.71.9 136.8%  
Inventory Days Days4777 60.6%  
Debtors Days Days5015 327.8%  
Net fixed assets Rs m14,2305,883 241.9%   
Share capital Rs m5131,291 39.7%   
"Free" reserves Rs m34,19621,966 155.7%   
Net worth Rs m34,70923,257 149.2%   
Long term debt Rs m490-   
Total assets Rs m47,74235,995 132.6%  
Interest coverage x90.770.3 129.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.6 71.6%   
Return on assets %18.423.0 79.9%  
Return on equity %24.934.9 71.3%  
Return on capital %36.350.1 72.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,4904,190 107.2%   
Fx outflow Rs m6,6702,399 278.0%   
Net fx Rs m-2,1801,791 -121.7%   
CASH FLOW
From Operations Rs m7,9386,116 129.8%  
From Investments Rs m-8,790-630 1,394.3%  
From Financial Activity Rs m407-5,740 -7.1%  
Net Cashflow Rs m-435-592 73.5%  

Share Holding

Indian Promoters % 69.5 59.6 116.6%  
Foreign collaborators % 0.6 0.1 600.0%  
Indian inst/Mut Fund % 3.5 2.6 134.6%  
FIIs % 15.7 31.0 50.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.7 6.7 159.7%  
Shareholders   44,398 37,128 119.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PIDILITE INDUSTRIES With:   RELAXO FOOTWEARS  GODREJ INDUSTRIES  COLGATE  ARCHIES LTD  K.S.OILS LTD  

Compare PIDILITE INDUSTRIES With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PIDILITE INDUSTRIES SHARE PRICE


Feb 20, 2018 (Close)

TRACK PIDILITE INDUSTRIES

  • Track your investment in PIDILITE INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PIDILITE INDUSTRIES

PIDILITE INDUSTRIES 8-QTR ANALYSIS

COMPARE PIDILITE INDUSTRIES WITH

MARKET STATS