Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APOLLO TRICOAT TUBES vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APOLLO TRICOAT TUBES JSW STEEL APOLLO TRICOAT TUBES/
JSW STEEL
 
P/E (TTM) x 52.5 18.4 284.9% View Chart
P/BV x 14.5 3.2 447.8% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 APOLLO TRICOAT TUBES   JSW STEEL
EQUITY SHARE DATA
    APOLLO TRICOAT TUBES
Mar-22
JSW STEEL
Mar-23
APOLLO TRICOAT TUBES/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs1,790790 226.6%   
Low Rs661520 127.1%   
Sales per share (Unadj.) Rs449.4690.2 65.1%  
Earnings per share (Unadj.) Rs23.017.2 133.4%  
Cash flow per share (Unadj.) Rs26.148.3 54.1%  
Dividends per share (Unadj.) Rs03.40 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs73.0271.5 26.9%  
Shares outstanding (eoy) m60.802,404.36 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.70.9 287.4%   
Avg P/E ratio x53.438.1 140.2%  
P/CF ratio (eoy) x46.913.6 346.1%  
Price / Book Value ratio x16.82.4 695.7%  
Dividend payout %019.8 0.0%   
Avg Mkt Cap Rs m74,5101,574,914 4.7%   
No. of employees `000NANA-   
Total wages/salary Rs m22839,150 0.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,3211,659,600 1.6%  
Other income Rs m2410,300 0.2%   
Total revenues Rs m27,3451,669,900 1.6%   
Gross profit Rs m2,087190,010 1.1%  
Depreciation Rs m19174,740 0.3%   
Interest Rs m5069,020 0.1%   
Profit before tax Rs m1,87056,550 3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m47415,160 3.1%   
Profit after tax Rs m1,39741,390 3.4%  
Gross profit margin %7.611.4 66.7%  
Effective tax rate %25.326.8 94.5%   
Net profit margin %5.12.5 205.0%  
BALANCE SHEET DATA
Current assets Rs m2,375681,460 0.3%   
Current liabilities Rs m2,217699,630 0.3%   
Net working cap to sales %0.6-1.1 -52.6%  
Current ratio x1.11.0 110.0%  
Inventory Days Days1435 41.8%  
Debtors Days Days02 31.8%  
Net fixed assets Rs m5,0321,423,890 0.4%   
Share capital Rs m1223,010 4.0%   
"Free" reserves Rs m4,318649,860 0.7%   
Net worth Rs m4,440652,870 0.7%   
Long term debt Rs m358619,660 0.1%   
Total assets Rs m7,4062,105,390 0.4%  
Interest coverage x38.71.8 2,127.4%   
Debt to equity ratio x0.10.9 8.5%  
Sales to assets ratio x3.70.8 468.0%   
Return on assets %19.55.2 372.3%  
Return on equity %31.56.3 496.1%  
Return on capital %40.09.9 405.5%  
Exports to sales %06.5 0.0%   
Imports to sales %028.4 0.0%   
Exports (fob) Rs mNA107,310 0.0%   
Imports (cif) Rs mNA471,450 0.0%   
Fx inflow Rs m0113,270 0.0%   
Fx outflow Rs m62512,280 0.0%   
Net fx Rs m-62-399,010 0.0%   
CASH FLOW
From Operations Rs m2,384233,230 1.0%  
From Investments Rs m-1,769-107,110 1.7%  
From Financial Activity Rs m-182-59,770 0.3%  
Net Cashflow Rs m43366,160 0.7%  

Share Holding

Indian Promoters % 55.8 43.3 129.0%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 4.8 36.4 13.2%  
FIIs % 2.4 26.1 9.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 55.2 80.1%  
Shareholders   40,912 671,779 6.1%  
Pledged promoter(s) holding % 0.0 13.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APOLLO TRICOAT TUBES With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    SUNFLAG IRON & STEEL    


More on APOLLO TRICOAT TUBES vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TRICOAT TUBES vs JSW Steel Share Price Performance

Period APOLLO TRICOAT TUBES JSW Steel S&P BSE METAL
1-Day 0.00% 2.49% 0.85%
1-Month 2.97% 7.99% 11.44%
1-Year 38.18% 19.85% 50.23%
3-Year CAGR 92.40% 12.01% 23.95%
5-Year CAGR 85.17% 24.33% 21.57%

* Compound Annual Growth Rate

Here are more details on the APOLLO TRICOAT TUBES share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of APOLLO TRICOAT TUBES hold a 55.8% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TRICOAT TUBES and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, APOLLO TRICOAT TUBES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of APOLLO TRICOAT TUBES, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.