Compare PI INDUSTRIES with BAYER CROP (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PI INDUSTRIES vs BAYER CROP (I) - Comparison Results

PI INDUSTRIES     Change

PI Industries was incorporated in 1947 as Mewar Oil & General Mills Ltd. It was rechristened as PI Industries only in the 1990s. It now focuses on agri-inputs and custom synthesis. The agri-inputs division offers plant protection products, specialty ... More

BAYER CROP (I) 
   Change

An amalgamation of Hoechst, Schering, Plant Generic System and Rhone Poulenc, Aventis Crop Sceince (Aventis) has emerged as the leading global player in the agrochemical industry. In India Aventis launched an insecticide in the form of a Tablet cal... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PI INDUSTRIES BAYER CROP (I) PI INDUSTRIES/
BAYER CROP (I)
 
P/E (TTM) x 62.2 - - View Chart
P/BV x 12.9 - - View Chart
Dividend Yield % 0.2 - -  

Financials

 PI INDUSTRIES   BAYER CROP (I)
EQUITY SHARE DATA
    PI INDUSTRIES
Mar-19
BAYER CROP (I)
Dec-02
PI INDUSTRIES/
BAYER CROP (I)
5-Yr Chart
Click to enlarge
High Rs1,038208 499.0%   
Low Rs692125 553.4%   
Sales per share (Unadj.) Rs205.8215.6 95.5%  
Earnings per share (Unadj.) Rs29.710.4 286.3%  
Cash flow per share (Unadj.) Rs36.514.5 250.9%  
Dividends per share (Unadj.) Rs4.002.00 200.0%  
Dividend yield (eoy) %0.51.2 38.5%  
Book value per share (Unadj.) Rs165.688.3 187.4%  
Shares outstanding (eoy) m138.0313.97 988.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.20.8 544.2%   
Avg P/E ratio x29.116.0 181.4%  
P/CF ratio (eoy) x23.711.5 207.1%  
Price / Book Value ratio x5.21.9 277.1%  
Dividend payout %13.519.3 69.9%   
Avg Mkt Cap Rs m119,3822,326 5,132.5%   
No. of employees `0002.30.5 515.7%   
Total wages/salary Rs m2,647181 1,462.4%   
Avg. sales/employee Rs Th12,187.56,663.7 182.9%   
Avg. wages/employee Rs Th1,135.6400.4 283.6%   
Avg. net profit/employee Rs Th1,759.8320.8 548.6%   
INCOME DATA
Net Sales Rs m28,4093,012 943.2%  
Other income Rs m59577 772.7%   
Total revenues Rs m29,0043,089 938.9%   
Gross profit Rs m5,764283 2,036.7%  
Depreciation Rs m93058 1,603.4%   
Interest Rs m5092 54.3%   
Profit before tax Rs m5,379210 2,561.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m07 0.0%   
Tax Rs m1,27772 1,773.6%   
Profit after tax Rs m4,102145 2,829.0%  
Gross profit margin %20.39.4 215.9%  
Effective tax rate %23.734.3 69.2%   
Net profit margin %14.44.8 299.9%  
BALANCE SHEET DATA
Current assets Rs m16,9092,355 718.0%   
Current liabilities Rs m8,115618 1,313.1%   
Net working cap to sales %31.057.7 53.7%  
Current ratio x2.13.8 54.7%  
Inventory Days Days69117 59.0%  
Debtors Days Days85114 74.8%  
Net fixed assets Rs m13,787505 2,730.1%   
Share capital Rs m138140 98.6%   
"Free" reserves Rs m22,7161,094 2,076.4%   
Net worth Rs m22,8541,234 1,852.0%   
Long term debt Rs m9912 825.0%   
Total assets Rs m31,5482,864 1,101.5%  
Interest coverage x108.63.3 3,307.7%   
Debt to equity ratio x00 44.5%  
Sales to assets ratio x0.91.1 85.6%   
Return on assets %13.28.3 159.0%  
Return on equity %17.911.8 152.7%  
Return on capital %23.724.8 95.4%  
Exports to sales %05.9 0.0%   
Imports to sales %08.5 0.0%   
Exports (fob) Rs mNA179 0.0%   
Imports (cif) Rs mNA255 0.0%   
Fx inflow Rs m19,261179 10,760.3%   
Fx outflow Rs m8,926296 3,015.5%   
Net fx Rs m10,335-117 -8,833.4%   
CASH FLOW
From Operations Rs m3,9080-  
From Investments Rs m-3,216NA-  
From Financial Activity Rs m-1,251NA-  
Net Cashflow Rs m-5590-  

Share Holding

Indian Promoters % 58.4 0.0 -  
Foreign collaborators % 0.0 67.1 -  
Indian inst/Mut Fund % 7.4 4.3 172.1%  
FIIs % 19.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 28.6 52.8%  
Shareholders   8,041 15,307 52.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PI INDUSTRIES With:   DEEPAK NITRITE  GUJARAT ALKALIES  MONSANTO INDIA  PHILLIPS CARBON BLACK  NACL INDUSTRIES  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

PI INDUSTRIES Announces Quarterly Results (1QFY21); Net Profit Up 30.9% (Quarterly Result Update)

Aug 20, 2020 | Updated on Aug 20, 2020

For the quarter ended June 2020, PI INDUSTRIES has posted a net profit of Rs 1 bn (up 30.9% YoY). Sales on the other hand came in at Rs 10 bn (up 28.4% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.

PI INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Down 21.0% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, PI INDUSTRIES has posted a net profit of Rs 983 m (down 21.0% YoY). Sales on the other hand came in at Rs 8 bn (down 1.2% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.

PI INDUSTRIES Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, PI INDUSTRIES has posted a net profit of Rs 1 bn (up 12.2% YoY). Sales on the other hand came in at Rs 8 bn (up 20.1% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.

PI INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 30.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, PI INDUSTRIES has posted a net profit of Rs 1 bn (up 30.1% YoY). Sales on the other hand came in at Rs 9 bn (up 25.5% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.

PI INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

Here's an analysis of the annual report of PI INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PI INDUSTRIES. Also includes updates on the valuation of PI INDUSTRIES.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

PI INDUSTRIES SHARE PRICE


Oct 23, 2020 (Close)

TRACK PI INDUSTRIES

  • Track your investment in PI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PI INDUSTRIES 8-QTR ANALYSIS

COMPARE PI INDUSTRIES WITH

MARKET STATS