Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PI INDUSTRIES vs EXCEL CROP CARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PI INDUSTRIES EXCEL CROP CARE PI INDUSTRIES/
EXCEL CROP CARE
 
P/E (TTM) x 37.2 48.6 76.5% View Chart
P/BV x 8.2 6.6 124.5% View Chart
Dividend Yield % 0.3 0.3 93.9%  

Financials

 PI INDUSTRIES   EXCEL CROP CARE
EQUITY SHARE DATA
    PI INDUSTRIES
Mar-23
EXCEL CROP CARE
Mar-18
PI INDUSTRIES/
EXCEL CROP CARE
5-Yr Chart
Click to enlarge
High Rs3,6993,940 93.9%   
Low Rs2,3671,664 142.2%   
Sales per share (Unadj.) Rs427.91,006.8 42.5%  
Earnings per share (Unadj.) Rs81.073.7 109.9%  
Cash flow per share (Unadj.) Rs96.089.0 107.8%  
Dividends per share (Unadj.) Rs10.008.75 114.3%  
Avg Dividend yield %0.30.3 105.6%  
Book value per share (Unadj.) Rs474.6485.4 97.8%  
Shares outstanding (eoy) m151.7211.01 1,378.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.12.8 254.7%   
Avg P/E ratio x37.438.0 98.5%  
P/CF ratio (eoy) x31.631.5 100.4%  
Price / Book Value ratio x6.45.8 110.7%  
Dividend payout %12.311.9 104.0%   
Avg Mkt Cap Rs m460,08930,838 1,492.0%   
No. of employees `000NANA-   
Total wages/salary Rs m5,266914 576.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,92011,085 585.7%  
Other income Rs m1,59027 5,928.4%   
Total revenues Rs m66,51011,112 598.6%   
Gross profit Rs m15,5111,374 1,128.6%  
Depreciation Rs m2,265168 1,345.0%   
Interest Rs m39316 2,493.7%   
Profit before tax Rs m14,4431,217 1,186.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,148405 529.7%   
Profit after tax Rs m12,295812 1,515.0%  
Gross profit margin %23.912.4 192.7%  
Effective tax rate %14.933.3 44.6%   
Net profit margin %18.97.3 258.7%  
BALANCE SHEET DATA
Current assets Rs m63,8826,975 915.9%   
Current liabilities Rs m19,0773,556 536.4%   
Net working cap to sales %69.030.8 223.8%  
Current ratio x3.32.0 170.7%  
Inventory Days Days1017 1,462.9%  
Debtors Days Days43818 5.3%  
Net fixed assets Rs m35,4282,290 1,547.2%   
Share capital Rs m15255 276.2%   
"Free" reserves Rs m71,8595,289 1,358.7%   
Net worth Rs m72,0115,344 1,347.5%   
Long term debt Rs m00-   
Total assets Rs m99,3109,265 1,071.9%  
Interest coverage x37.878.2 48.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.2 54.6%   
Return on assets %12.88.9 143.1%  
Return on equity %17.115.2 112.4%  
Return on capital %20.623.1 89.3%  
Exports to sales %79.90.3 29,602.7%   
Imports to sales %25.30-   
Exports (fob) Rs m51,89830 173,397.9%   
Imports (cif) Rs m16,434NA-   
Fx inflow Rs m51,89830 173,397.9%   
Fx outflow Rs m16,43433 50,504.0%   
Net fx Rs m35,464-3 -1,364,000.0%   
CASH FLOW
From Operations Rs m15,014152 9,865.9%  
From Investments Rs m-4,962-277 1,794.2%  
From Financial Activity Rs m-4,83184 -5,721.9%  
Net Cashflow Rs m5,221-40 -13,068.8%  

Share Holding

Indian Promoters % 46.1 20.0 230.7%  
Foreign collaborators % 0.0 45.0 -  
Indian inst/Mut Fund % 43.6 6.9 627.7%  
FIIs % 20.4 0.3 7,850.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.9 35.0 153.9%  
Shareholders   184,515 11,537 1,599.3%  
Pledged promoter(s) holding % 0.0 8.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PI INDUSTRIES With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on PI INDUSTRIES vs EXCEL CROP CARE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PI INDUSTRIES vs EXCEL CROP CARE Share Price Performance

Period PI INDUSTRIES EXCEL CROP CARE
1-Day 1.05% 0.18%
1-Month 6.88% 18.80%
1-Year 33.59% -28.75%
3-Year CAGR 19.46% 36.66%
5-Year CAGR 30.60% 26.66%

* Compound Annual Growth Rate

Here are more details on the PI INDUSTRIES share price and the EXCEL CROP CARE share price.

Moving on to shareholding structures...

The promoters of PI INDUSTRIES hold a 46.1% stake in the company. In case of EXCEL CROP CARE the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PI INDUSTRIES and the shareholding pattern of EXCEL CROP CARE.

Finally, a word on dividends...

In the most recent financial year, PI INDUSTRIES paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 12.3%.

EXCEL CROP CARE paid Rs 8.8, and its dividend payout ratio stood at 11.9%.

You may visit here to review the dividend history of PI INDUSTRIES, and the dividend history of EXCEL CROP CARE.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.