Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs ASHIANA HOUSING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN ASHIANA HOUSING MARATHON NEXTGEN/
ASHIANA HOUSING
 
P/E (TTM) x 22.2 36.1 61.4% View Chart
P/BV x 3.4 3.6 93.7% View Chart
Dividend Yield % 0.2 0.2 107.4%  

Financials

 MARATHON NEXTGEN   ASHIANA HOUSING
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
ASHIANA HOUSING
Mar-23
MARATHON NEXTGEN/
ASHIANA HOUSING
5-Yr Chart
Click to enlarge
High Rs298179 166.3%   
Low Rs115114 101.4%   
Sales per share (Unadj.) Rs154.739.8 388.7%  
Earnings per share (Unadj.) Rs24.42.7 894.2%  
Cash flow per share (Unadj.) Rs25.03.5 705.8%  
Dividends per share (Unadj.) Rs1.000.50 200.0%  
Avg Dividend yield %0.50.3 141.8%  
Book value per share (Unadj.) Rs165.974.2 223.5%  
Shares outstanding (eoy) m46.32102.35 45.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.33.7 36.3%   
Avg P/E ratio x8.553.7 15.8%  
P/CF ratio (eoy) x8.241.3 20.0%  
Price / Book Value ratio x1.22.0 63.1%  
Dividend payout %4.118.4 22.4%   
Avg Mkt Cap Rs m9,56214,977 63.8%   
No. of employees `000NANA-   
Total wages/salary Rs m126704 18.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,1654,074 175.9%  
Other income Rs m424178 238.0%   
Total revenues Rs m7,5894,252 178.5%   
Gross profit Rs m2,393525 455.6%  
Depreciation Rs m3184 37.1%   
Interest Rs m1,225276 443.6%   
Profit before tax Rs m1,561343 454.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m43364 671.6%   
Profit after tax Rs m1,128279 404.7%  
Gross profit margin %33.412.9 259.0%  
Effective tax rate %27.718.8 147.7%   
Net profit margin %15.76.8 230.1%  
BALANCE SHEET DATA
Current assets Rs m10,28820,589 50.0%   
Current liabilities Rs m5,02112,211 41.1%   
Net working cap to sales %73.5205.7 35.7%  
Current ratio x2.01.7 121.5%  
Inventory Days Days431111 387.0%  
Debtors Days Days221296 74.6%  
Net fixed assets Rs m11,243996 1,129.0%   
Share capital Rs m232205 113.2%   
"Free" reserves Rs m7,4517,392 100.8%   
Net worth Rs m7,6837,597 101.1%   
Long term debt Rs m7,7921,651 471.9%   
Total assets Rs m21,53121,817 98.7%  
Interest coverage x2.32.2 101.4%   
Debt to equity ratio x1.00.2 466.6%  
Sales to assets ratio x0.30.2 178.2%   
Return on assets %10.92.5 429.7%  
Return on equity %14.73.7 400.2%  
Return on capital %18.06.7 268.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m031 0.0%   
Net fx Rs m0-31 -0.0%   
CASH FLOW
From Operations Rs m3,863116 3,334.3%  
From Investments Rs m-460319 -143.9%  
From Financial Activity Rs m-3,261-144 2,268.6%  
Net Cashflow Rs m142291 48.8%  

Share Holding

Indian Promoters % 73.7 61.1 120.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 15.6 10.5%  
FIIs % 1.6 8.2 18.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 38.9 67.7%  
Shareholders   10,330 19,556 52.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    DB REALTY    PHOENIX MILL    PRESTIGE ESTATES    PSP PROJECTS    


More on MARATHON NEXTGEN vs Ashiana Housing

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs Ashiana Housing Share Price Performance

Period MARATHON NEXTGEN Ashiana Housing S&P BSE REALTY
1-Day 3.55% 0.11% 0.52%
1-Month 8.74% -11.02% -1.02%
1-Year 90.29% 74.16% 138.88%
3-Year CAGR 99.60% 30.60% 39.46%
5-Year CAGR 33.64% 18.94% 28.06%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the Ashiana Housing share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of Ashiana Housing the stake stands at 61.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of Ashiana Housing.

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

Ashiana Housing paid Rs 0.5, and its dividend payout ratio stood at 18.4%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of Ashiana Housing.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.