Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs BL KASHYAP & SONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN BL KASHYAP & SONS MARATHON NEXTGEN/
BL KASHYAP & SONS
 
P/E (TTM) x 22.2 -504.5 - View Chart
P/BV x 3.4 3.5 97.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MARATHON NEXTGEN   BL KASHYAP & SONS
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
BL KASHYAP & SONS
Mar-23
MARATHON NEXTGEN/
BL KASHYAP & SONS
5-Yr Chart
Click to enlarge
High Rs29838 777.0%   
Low Rs11517 684.0%   
Sales per share (Unadj.) Rs154.749.2 314.2%  
Earnings per share (Unadj.) Rs24.41.0 2,480.1%  
Cash flow per share (Unadj.) Rs25.01.4 1,770.0%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs165.919.7 840.8%  
Shares outstanding (eoy) m46.32225.44 20.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.6 238.3%   
Avg P/E ratio x8.528.1 30.2%  
P/CF ratio (eoy) x8.219.5 42.3%  
Price / Book Value ratio x1.21.4 89.0%  
Dividend payout %4.10-   
Avg Mkt Cap Rs m9,5626,217 153.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1261,876 6.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,16511,100 64.6%  
Other income Rs m424199 213.1%   
Total revenues Rs m7,58911,299 67.2%   
Gross profit Rs m2,393619 386.6%  
Depreciation Rs m3197 32.0%   
Interest Rs m1,225515 238.1%   
Profit before tax Rs m1,561206 757.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m433-15 -2,827.3%   
Profit after tax Rs m1,128221 509.6%  
Gross profit margin %33.45.6 598.8%  
Effective tax rate %27.7-7.4 -373.1%   
Net profit margin %15.72.0 789.4%  
BALANCE SHEET DATA
Current assets Rs m10,2889,617 107.0%   
Current liabilities Rs m5,0217,062 71.1%   
Net working cap to sales %73.523.0 319.3%  
Current ratio x2.01.4 150.5%  
Inventory Days Days43138 1,130.4%  
Debtors Days Days2211,380 16.0%  
Net fixed assets Rs m11,2432,485 452.4%   
Share capital Rs m232225 102.7%   
"Free" reserves Rs m7,4514,222 176.5%   
Net worth Rs m7,6834,447 172.8%   
Long term debt Rs m7,792357 2,184.6%   
Total assets Rs m21,53112,102 177.9%  
Interest coverage x2.31.4 162.4%   
Debt to equity ratio x1.00.1 1,264.5%  
Sales to assets ratio x0.30.9 36.3%   
Return on assets %10.96.1 179.7%  
Return on equity %14.75.0 295.0%  
Return on capital %18.015.0 120.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m03 0.0%   
Net fx Rs m0-3 -0.0%   
CASH FLOW
From Operations Rs m3,863195 1,977.1%  
From Investments Rs m-4601,097 -41.9%  
From Financial Activity Rs m-3,261-1,102 295.9%  
Net Cashflow Rs m142190 74.6%  

Share Holding

Indian Promoters % 73.7 61.7 119.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 0.3 525.8%  
FIIs % 1.6 0.3 520.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 38.4 68.6%  
Shareholders   10,330 30,430 33.9%  
Pledged promoter(s) holding % 0.0 99.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    PSP PROJECTS    PHOENIX MILL    PRESTIGE ESTATES    ANANT RAJ    


More on MARATHON NEXTGEN vs BL KASHYAP & SONS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs BL KASHYAP & SONS Share Price Performance

Period MARATHON NEXTGEN BL KASHYAP & SONS S&P BSE REALTY
1-Day 3.55% 0.94% 0.52%
1-Month 8.74% -10.68% -1.02%
1-Year 90.29% 138.56% 138.88%
3-Year CAGR 99.60% 53.63% 39.46%
5-Year CAGR 33.64% 28.22% 28.06%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the BL KASHYAP & SONS share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of BL KASHYAP & SONS the stake stands at 61.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of BL KASHYAP & SONS.

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

BL KASHYAP & SONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of BL KASHYAP & SONS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.