Compare MARATHON NEXTGEN with DB REALTY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs DB REALTY - Comparison Results

MARATHON NEXTGEN     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN DB REALTY MARATHON NEXTGEN/
DB REALTY
 
P/E (TTM) x 7.2 -1.4 - View Chart
P/BV x 0.4 0.2 203.8% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 MARATHON NEXTGEN   DB REALTY
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-19
DB REALTY
Mar-18
MARATHON NEXTGEN/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs44486 516.7%   
Low Rs9132 281.7%   
Sales per share (Unadj.) Rs17.94.9 362.8%  
Earnings per share (Unadj.) Rs5.2-12.9 -40.4%  
Cash flow per share (Unadj.) Rs5.6-12.6 -44.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs132.1100.5 131.4%  
Shares outstanding (eoy) m46.00243.26 18.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x15.012.0 124.7%   
Avg P/E ratio x51.5-4.6 -1,121.2%  
P/CF ratio (eoy) x47.9-4.7 -1,022.7%  
Price / Book Value ratio x2.00.6 344.4%  
Dividend payout %9.60-   
Avg Mkt Cap Rs m12,31414,389 85.6%   
No. of employees `0000.10.1 134.4%   
Total wages/salary Rs m62223 27.6%   
Avg. sales/employee Rs Th10,029.319,649.2 51.0%   
Avg. wages/employee Rs Th751.23,657.4 20.5%   
Avg. net profit/employee Rs Th2,915.9-51,349.2 -5.7%   
INCOME DATA
Net Sales Rs m8221,199 68.6%  
Other income Rs m71,566 0.4%   
Total revenues Rs m8292,764 30.0%   
Gross profit Rs m521-3,150 -16.5%  
Depreciation Rs m1859 30.7%   
Interest Rs m2121,247 17.0%   
Profit before tax Rs m298-2,891 -10.3%   
Minority Interest Rs m0-167 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5975 78.3%   
Profit after tax Rs m239-3,132 -7.6%  
Gross profit margin %63.3-262.8 -24.1%  
Effective tax rate %19.7-2.6 -759.7%   
Net profit margin %29.1-261.3 -11.1%  
BALANCE SHEET DATA
Current assets Rs m8,06342,187 19.1%   
Current liabilities Rs m5,16429,791 17.3%   
Net working cap to sales %352.61,034.2 34.1%  
Current ratio x1.61.4 110.3%  
Inventory Days Days2,2728,323 27.3%  
Debtors Days Days24171 14.3%  
Net fixed assets Rs m2,3923,487 68.6%   
Share capital Rs m2302,433 9.5%   
"Free" reserves Rs m5,84422,012 26.6%   
Net worth Rs m6,07424,445 24.8%   
Long term debt Rs m3,53111,841 29.8%   
Total assets Rs m14,97866,333 22.6%  
Interest coverage x2.4-1.3 -182.6%   
Debt to equity ratio x0.60.5 120.0%  
Sales to assets ratio x0.10 303.9%   
Return on assets %3.0-2.8 -105.9%  
Return on equity %3.9-12.8 -30.7%  
Return on capital %5.3-5.0 -106.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m02 0.0%   
Net fx Rs m0-2 0.0%   
CASH FLOW
From Operations Rs m1,006-383 -262.5%  
From Investments Rs m-3,1171,649 -189.0%  
From Financial Activity Rs m2,031-1,024 -198.4%  
Net Cashflow Rs m-79242 -32.7%  

Share Holding

Indian Promoters % 75.0 74.0 101.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.0 96.2%  
Shareholders   4,630 5,423 85.4%  
Pledged promoter(s) holding % 0.0 85.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   ANSAL PROPERTIES  HIL  IRB INFRA  NCC  GAMMON INDIA  



Today's Market

Sensex Trades Over 300 Points Higher; Dow Futures Up by 39 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 337 points, up 0.7% at 50,129 levels.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

DB REALTY Announces Quarterly Results (3QFY19); Net Profit Down 146.7% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, DB REALTY has posted a net profit of Rs 108 m (down 146.7% YoY). Sales on the other hand came in at Rs 2 m (down 59.9% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN SHARE PRICE


Jan 21, 2021 03:30 PM

TRACK MARATHON NEXTGEN

  • Track your investment in MARATHON NEXTGEN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN

MARATHON NEXTGEN 8-QTR ANALYSIS

COMPARE MARATHON NEXTGEN WITH

MARKET STATS