Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs DB REALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN DB REALTY MARATHON NEXTGEN/
DB REALTY
 
P/E (TTM) x 22.4 8.2 271.6% View Chart
P/BV x 3.4 5.6 61.3% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MARATHON NEXTGEN   DB REALTY
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
DB REALTY
Mar-23
MARATHON NEXTGEN/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs298139 213.4%   
Low Rs11552 221.2%   
Sales per share (Unadj.) Rs154.719.8 780.2%  
Earnings per share (Unadj.) Rs24.4-2.6 -952.9%  
Cash flow per share (Unadj.) Rs25.0-2.5 -983.9%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs165.953.4 310.9%  
Shares outstanding (eoy) m46.32352.15 13.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.34.8 27.6%   
Avg P/E ratio x8.5-37.5 -22.6%  
P/CF ratio (eoy) x8.2-37.6 -21.9%  
Price / Book Value ratio x1.21.8 69.3%  
Dividend payout %4.10-   
Avg Mkt Cap Rs m9,56233,728 28.4%   
No. of employees `000NANA-   
Total wages/salary Rs m126126 100.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,1656,982 102.6%  
Other income Rs m4241,090 38.9%   
Total revenues Rs m7,5898,073 94.0%   
Gross profit Rs m2,393-1,147 -208.6%  
Depreciation Rs m314 737.1%   
Interest Rs m1,225544 225.2%   
Profit before tax Rs m1,561-605 -257.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m433295 146.9%   
Profit after tax Rs m1,128-900 -125.3%  
Gross profit margin %33.4-16.4 -203.3%  
Effective tax rate %27.7-48.7 -57.0%   
Net profit margin %15.7-12.9 -122.1%  
BALANCE SHEET DATA
Current assets Rs m10,28838,284 26.9%   
Current liabilities Rs m5,02128,042 17.9%   
Net working cap to sales %73.5146.7 50.1%  
Current ratio x2.01.4 150.1%  
Inventory Days Days4311,394 30.9%  
Debtors Days Days221358 61.6%  
Net fixed assets Rs m11,24326,164 43.0%   
Share capital Rs m2323,522 6.6%   
"Free" reserves Rs m7,45115,268 48.8%   
Net worth Rs m7,68318,789 40.9%   
Long term debt Rs m7,79212,622 61.7%   
Total assets Rs m21,53182,953 26.0%  
Interest coverage x2.3-0.1 -2,021.4%   
Debt to equity ratio x1.00.7 151.0%  
Sales to assets ratio x0.30.1 395.4%   
Return on assets %10.9-0.4 -2,547.3%  
Return on equity %14.7-4.8 -306.5%  
Return on capital %18.0-0.2 -9,239.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m3,863963 401.0%  
From Investments Rs m-460-1,996 23.0%  
From Financial Activity Rs m-3,261517 -630.8%  
Net Cashflow Rs m142-515 -27.6%  

Share Holding

Indian Promoters % 73.7 50.9 144.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 2.2 73.1%  
FIIs % 1.6 2.1 72.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 49.1 53.6%  
Shareholders   10,330 60,389 17.1%  
Pledged promoter(s) holding % 0.0 39.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    PSP PROJECTS    NBCC (INDIA)    MAHINDRA LIFESPACE     PRESTIGE ESTATES    


More on MARATHON NEXTGEN vs DB REALTY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs DB REALTY Share Price Performance

Period MARATHON NEXTGEN DB REALTY S&P BSE REALTY
1-Day 4.51% -1.66% 0.52%
1-Month 9.74% -26.88% -1.02%
1-Year 92.04% 235.36% 138.88%
3-Year CAGR 100.21% 97.72% 39.46%
5-Year CAGR 33.88% 57.61% 28.06%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the DB REALTY share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of DB REALTY the stake stands at 50.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of DB REALTY.

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

DB REALTY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of DB REALTY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.