Compare MARATHON NEXTGEN with DS Kulkarni - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN REALTY vs DS KULKARNI - Comparison Results

MARATHON NEXTGEN REALTY     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN REALTY DS KULKARNI MARATHON NEXTGEN REALTY/
DS KULKARNI
 
P/E (TTM) x 4.6 1.7 266.1% View Chart
P/BV x 0.3 0.1 340.5% View Chart
Dividend Yield % 0.9 9.2 9.9%  

Financials

 MARATHON NEXTGEN REALTY   DS KULKARNI
EQUITY SHARE DATA
    MARATHON NEXTGEN REALTY
Mar-19
DS KULKARNI
Mar-16
MARATHON NEXTGEN REALTY/
DS KULKARNI
5-Yr Chart
Click to enlarge
High Rs444133 335.1%   
Low Rs9162 146.8%   
Sales per share (Unadj.) Rs17.981.3 22.0%  
Earnings per share (Unadj.) Rs5.22.5 204.1%  
Cash flow per share (Unadj.) Rs5.63.8 146.3%  
Dividends per share (Unadj.) Rs0.501.25 40.0%  
Dividend yield (eoy) %0.21.3 14.5%  
Book value per share (Unadj.) Rs132.1179.6 73.5%  
Shares outstanding (eoy) m46.0025.80 178.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x15.01.2 1,251.1%   
Avg P/E ratio x51.538.2 134.8%  
P/CF ratio (eoy) x47.925.5 188.1%  
Price / Book Value ratio x2.00.5 374.1%  
Dividend payout %9.649.1 19.6%   
Avg Mkt Cap Rs m12,3142,510 490.5%   
No. of employees `0000.10.5 17.7%   
Total wages/salary Rs m62158 39.1%   
Avg. sales/employee Rs Th10,029.34,520.5 221.9%   
Avg. wages/employee Rs Th751.2339.6 221.2%   
Avg. net profit/employee Rs Th2,915.9141.6 2,059.3%   
INCOME DATA
Net Sales Rs m8222,098 39.2%  
Other income Rs m729 23.0%   
Total revenues Rs m8292,127 39.0%   
Gross profit Rs m521285 182.8%  
Depreciation Rs m1833 55.0%   
Interest Rs m21290 235.4%   
Profit before tax Rs m298191 155.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02 0.0%   
Tax Rs m59128 46.0%   
Profit after tax Rs m23966 363.9%  
Gross profit margin %63.313.6 466.2%  
Effective tax rate %19.766.7 29.6%   
Net profit margin %29.13.1 928.2%  
BALANCE SHEET DATA
Current assets Rs m8,06321,737 37.1%   
Current liabilities Rs m5,16412,570 41.1%   
Net working cap to sales %352.6437.0 80.7%  
Current ratio x1.61.7 90.3%  
Inventory Days Days2,2723,222 70.5%  
Debtors Days Days2421 113.7%  
Net fixed assets Rs m2,392495 483.4%   
Share capital Rs m230258 89.1%   
"Free" reserves Rs m5,8444,375 133.6%   
Net worth Rs m6,0744,633 131.1%   
Long term debt Rs m3,5315,076 69.6%   
Total assets Rs m14,97822,285 67.2%  
Interest coverage x2.43.1 77.0%   
Debt to equity ratio x0.61.1 53.1%  
Sales to assets ratio x0.10.1 58.3%   
Return on assets %3.00.7 431.0%  
Return on equity %3.91.4 277.6%  
Return on capital %5.32.9 181.9%  
Exports to sales %00-   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA91 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m0210 0.0%   
Net fx Rs m0-210 0.0%   
CASH FLOW
From Operations Rs m1,006-1,812 -55.5%  
From Investments Rs m-3,117-114 2,729.1%  
From Financial Activity Rs m2,0311,793 113.3%  
Net Cashflow Rs m-79-133 59.6%  

Share Holding

Indian Promoters % 75.0 47.8 156.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.8 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 51.4 48.6%  
Shareholders   4,630 23,636 19.6%  
Pledged promoter(s) holding % 0.0 12.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN REALTY With:   MADHUCON PROJECTS  ASHIANA HOUSING  UNITY INFRAPROJECTS  DB REALTY  PSP PROJECTS  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN REALTY SHARE PRICE


Oct 21, 2020 (Close)

TRACK MARATHON NEXTGEN REALTY

  • Track your investment in MARATHON NEXTGEN REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN REALTY

MARATHON NEXTGEN REALTY - BL KASHYAP & SONS COMPARISON

COMPARE MARATHON NEXTGEN REALTY WITH

MARKET STATS