Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs MAHINDRA LIFESPACE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN MAHINDRA LIFESPACE MARATHON NEXTGEN/
MAHINDRA LIFESPACE
 
P/E (TTM) x 22.2 -94.5 - View Chart
P/BV x 3.4 5.0 67.5% View Chart
Dividend Yield % 0.2 0.4 49.9%  

Financials

 MARATHON NEXTGEN   MAHINDRA LIFESPACE
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
MAHINDRA LIFESPACE
Mar-23
MARATHON NEXTGEN/
MAHINDRA LIFESPACE
5-Yr Chart
Click to enlarge
High Rs298555 53.7%   
Low Rs115309 37.3%   
Sales per share (Unadj.) Rs154.739.2 394.4%  
Earnings per share (Unadj.) Rs24.46.6 366.3%  
Cash flow per share (Unadj.) Rs25.07.4 336.5%  
Dividends per share (Unadj.) Rs1.002.30 43.5%  
Avg Dividend yield %0.50.5 91.0%  
Book value per share (Unadj.) Rs165.9116.5 142.3%  
Shares outstanding (eoy) m46.32154.67 29.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.311.0 12.1%   
Avg P/E ratio x8.565.0 13.1%  
P/CF ratio (eoy) x8.258.1 14.2%  
Price / Book Value ratio x1.23.7 33.6%  
Dividend payout %4.134.6 11.9%   
Avg Mkt Cap Rs m9,56266,789 14.3%   
No. of employees `000NANA-   
Total wages/salary Rs m126792 16.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,1656,066 118.1%  
Other income Rs m424530 80.1%   
Total revenues Rs m7,5896,596 115.1%   
Gross profit Rs m2,393758 315.6%  
Depreciation Rs m31122 25.6%   
Interest Rs m1,225109 1,122.8%   
Profit before tax Rs m1,5611,057 147.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m43328 1,527.9%   
Profit after tax Rs m1,1281,028 109.7%  
Gross profit margin %33.412.5 267.2%  
Effective tax rate %27.72.7 1,034.4%   
Net profit margin %15.717.0 92.9%  
BALANCE SHEET DATA
Current assets Rs m10,28827,183 37.8%   
Current liabilities Rs m5,02117,907 28.0%   
Net working cap to sales %73.5152.9 48.1%  
Current ratio x2.01.5 135.0%  
Inventory Days Days431594 72.5%  
Debtors Days Days221777 28.4%  
Net fixed assets Rs m11,2438,333 134.9%   
Share capital Rs m2321,547 15.0%   
"Free" reserves Rs m7,45116,476 45.2%   
Net worth Rs m7,68318,023 42.6%   
Long term debt Rs m7,79277 10,105.8%   
Total assets Rs m21,53135,515 60.6%  
Interest coverage x2.310.7 21.3%   
Debt to equity ratio x1.00 23,707.2%  
Sales to assets ratio x0.30.2 194.8%   
Return on assets %10.93.2 341.3%  
Return on equity %14.75.7 257.4%  
Return on capital %18.06.4 279.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m020 0.0%   
Net fx Rs m0-20 -0.0%   
CASH FLOW
From Operations Rs m3,863-1,484 -260.4%  
From Investments Rs m-460278 -165.1%  
From Financial Activity Rs m-3,261-271 1,205.5%  
Net Cashflow Rs m142-1,490 -9.5%  

Share Holding

Indian Promoters % 73.7 51.2 144.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 31.7 5.1%  
FIIs % 1.6 8.5 18.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 48.8 53.9%  
Shareholders   10,330 97,967 10.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    PSP PROJECTS    DB REALTY    PHOENIX MILL    PRESTIGE ESTATES    


More on MARATHON NEXTGEN vs MAHINDRA LIFESPACE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs MAHINDRA LIFESPACE Share Price Performance

Period MARATHON NEXTGEN MAHINDRA LIFESPACE S&P BSE REALTY
1-Day 3.55% 3.84% 0.52%
1-Month 8.74% -0.56% -1.02%
1-Year 90.29% 78.72% 138.88%
3-Year CAGR 99.60% 46.49% 39.46%
5-Year CAGR 33.64% 37.15% 28.06%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the MAHINDRA LIFESPACE share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of MAHINDRA LIFESPACE the stake stands at 51.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of MAHINDRA LIFESPACE .

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

MAHINDRA LIFESPACE paid Rs 2.3, and its dividend payout ratio stood at 34.6%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of MAHINDRA LIFESPACE .



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.