Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs HDIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN HDIL MARATHON NEXTGEN/
HDIL
 
P/E (TTM) x 22.4 -11.5 - View Chart
P/BV x 3.4 0.0 18,201.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MARATHON NEXTGEN   HDIL
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
HDIL
Mar-18
MARATHON NEXTGEN/
HDIL
5-Yr Chart
Click to enlarge
High Rs298102 292.1%   
Low Rs11538 300.1%   
Sales per share (Unadj.) Rs154.78.9 1,731.4%  
Earnings per share (Unadj.) Rs24.42.2 1,104.9%  
Cash flow per share (Unadj.) Rs25.02.4 1,059.7%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs165.9266.7 62.2%  
Shares outstanding (eoy) m46.32434.00 10.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.37.9 17.0%   
Avg P/E ratio x8.531.8 26.6%  
P/CF ratio (eoy) x8.229.7 27.8%  
Price / Book Value ratio x1.20.3 473.1%  
Dividend payout %4.10-   
Avg Mkt Cap Rs m9,56230,445 31.4%   
No. of employees `000NANA-   
Total wages/salary Rs m126316 40.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,1653,878 184.8%  
Other income Rs m424139 306.0%   
Total revenues Rs m7,5894,016 189.0%   
Gross profit Rs m2,3934,027 59.4%  
Depreciation Rs m3168 45.6%   
Interest Rs m1,2253,493 35.1%   
Profit before tax Rs m1,561604 258.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m433-352 -122.9%   
Profit after tax Rs m1,128957 117.9%  
Gross profit margin %33.4103.9 32.2%  
Effective tax rate %27.7-58.3 -47.6%   
Net profit margin %15.724.7 63.8%  
BALANCE SHEET DATA
Current assets Rs m10,288184,599 5.6%   
Current liabilities Rs m5,02164,402 7.8%   
Net working cap to sales %73.53,099.9 2.4%  
Current ratio x2.02.9 71.5%  
Inventory Days Days431256 168.5%  
Debtors Days Days2214,028 5.5%  
Net fixed assets Rs m11,2433,742 300.5%   
Share capital Rs m2324,340 5.3%   
"Free" reserves Rs m7,451111,386 6.7%   
Net worth Rs m7,683115,726 6.6%   
Long term debt Rs m7,7927,395 105.4%   
Total assets Rs m21,531188,340 11.4%  
Interest coverage x2.31.2 193.9%   
Debt to equity ratio x1.00.1 1,587.2%  
Sales to assets ratio x0.30 1,616.4%   
Return on assets %10.92.4 462.7%  
Return on equity %14.70.8 1,776.3%  
Return on capital %18.03.3 541.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m016 0.0%   
Net fx Rs m0-16 -0.0%   
CASH FLOW
From Operations Rs m3,8634,235 91.2%  
From Investments Rs m-460176 -260.6%  
From Financial Activity Rs m-3,261-4,530 72.0%  
Net Cashflow Rs m142-119 -119.8%  

Share Holding

Indian Promoters % 73.7 34.3 215.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 47.8 3.4%  
FIIs % 1.6 46.3 3.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 65.8 40.0%  
Shareholders   10,330 194,424 5.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    PSP PROJECTS    NBCC (INDIA)    PRESTIGE ESTATES    ANANT RAJ    


More on MARATHON NEXTGEN vs HDIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs HDIL Share Price Performance

Period MARATHON NEXTGEN HDIL S&P BSE REALTY
1-Day 4.51% 0.00% 0.52%
1-Month 9.74% -18.26% -1.02%
1-Year 92.04% 63.48% 138.88%
3-Year CAGR 100.21% -2.86% 39.46%
5-Year CAGR 33.88% -29.14% 28.06%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the HDIL share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of HDIL the stake stands at 34.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of HDIL.

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

HDIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of HDIL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.