Compare MARATHON NEXTGEN with HDIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs HDIL - Comparison Results

MARATHON NEXTGEN     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

HDIL 
   Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN HDIL MARATHON NEXTGEN/
HDIL
 
P/E (TTM) x 6.9 2.7 254.9% View Chart
P/BV x 0.4 0.0 1,835.4% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 MARATHON NEXTGEN   HDIL
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-19
HDIL
Mar-19
MARATHON NEXTGEN/
HDIL
5-Yr Chart
Click to enlarge
High Rs44443 1,033.5%   
Low Rs9118 517.0%   
Sales per share (Unadj.) Rs17.915.8 113.0%  
Earnings per share (Unadj.) Rs5.22.3 222.0%  
Cash flow per share (Unadj.) Rs5.62.5 227.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs132.1261.9 50.4%  
Shares outstanding (eoy) m46.00454.00 10.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x15.01.9 781.9%   
Avg P/E ratio x51.512.9 397.9%  
P/CF ratio (eoy) x47.912.3 388.7%  
Price / Book Value ratio x2.00.1 1,752.4%  
Dividend payout %9.60-   
Avg Mkt Cap Rs m12,31413,756 89.5%   
No. of employees `0000.10.3 28.7%   
Total wages/salary Rs m62229 26.9%   
Avg. sales/employee Rs Th10,029.325,116.8 39.9%   
Avg. wages/employee Rs Th751.2802.1 93.7%   
Avg. net profit/employee Rs Th2,915.93,716.1 78.5%   
INCOME DATA
Net Sales Rs m8227,183 11.4%  
Other income Rs m7175 3.8%   
Total revenues Rs m8297,358 11.3%   
Gross profit Rs m5213,990 13.1%  
Depreciation Rs m1854 33.5%   
Interest Rs m2122,806 7.5%   
Profit before tax Rs m2981,305 22.8%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59242 24.3%   
Profit after tax Rs m2391,063 22.5%  
Gross profit margin %63.355.6 114.0%  
Effective tax rate %19.718.5 106.3%   
Net profit margin %29.114.8 196.5%  
BALANCE SHEET DATA
Current assets Rs m8,063177,967 4.5%   
Current liabilities Rs m5,16457,090 9.0%   
Net working cap to sales %352.61,682.7 21.0%  
Current ratio x1.63.1 50.1%  
Inventory Days Days2,2727,407 30.7%  
Debtors Days Days24216 11.3%  
Net fixed assets Rs m2,3922,125 112.6%   
Share capital Rs m2304,540 5.1%   
"Free" reserves Rs m5,844114,369 5.1%   
Net worth Rs m6,074118,909 5.1%   
Long term debt Rs m3,5314,955 71.3%   
Total assets Rs m14,978181,346 8.3%  
Interest coverage x2.41.5 164.3%   
Debt to equity ratio x0.60 1,394.9%  
Sales to assets ratio x0.10 138.6%   
Return on assets %3.02.1 141.0%  
Return on equity %3.90.9 440.4%  
Return on capital %5.33.3 159.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1,0063,854 26.1%  
From Investments Rs m-3,117115 -2,705.4%  
From Financial Activity Rs m2,031-4,023 -50.5%  
Net Cashflow Rs m-79-55 145.1%  

Share Holding

Indian Promoters % 75.0 37.4 200.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.6 -  
FIIs % 0.0 35.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.5 94.3%  
Shareholders   4,630 276,594 1.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   BRIGADE ENTERPRISES  IRB INFRA  AHLUWALIA CONTRACTS  PURAVANKARA  J KUMAR INFRA  



Today's Market

Stove Kraft IPO, Key Q3FY21 Results, and Top Buzzing Stocks Today(Pre-Open)

On Friday, Indian share markets witnessed huge selling pressure and ended deep in the red, amid a global selloff.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

Buzzing Sectors Before Budget 2021(Fast Profits Daily)

Jan 12, 2021

The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.

Here's Why Smallcaps Could Be Your Best Investment in 2021(Profit Hunter)

Jan 12, 2021

Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN SHARE PRICE


Jan 22, 2021 (Close)

TRACK MARATHON NEXTGEN

  • Track your investment in MARATHON NEXTGEN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN

MARATHON NEXTGEN - SOBHA COMPARISON

COMPARE MARATHON NEXTGEN WITH

MARKET STATS