Compare MARATHON NEXTGEN with HDIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs HDIL - Comparison Results

MARATHON NEXTGEN     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

HDIL 
   Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN HDIL MARATHON NEXTGEN/
HDIL
 
P/E (TTM) x 6.5 2.8 230.2% View Chart
P/BV x 0.4 0.0 1,657.0% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 MARATHON NEXTGEN   HDIL
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-19
HDIL
Mar-19
MARATHON NEXTGEN/
HDIL
5-Yr Chart
Click to enlarge
High Rs44443 1,033.5%   
Low Rs9118 517.0%   
Sales per share (Unadj.) Rs17.915.8 113.0%  
Earnings per share (Unadj.) Rs5.22.3 222.0%  
Cash flow per share (Unadj.) Rs5.62.5 227.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs132.1261.9 50.4%  
Shares outstanding (eoy) m46.00454.00 10.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x15.01.9 781.9%   
Avg P/E ratio x51.512.9 397.9%  
P/CF ratio (eoy) x47.912.3 388.7%  
Price / Book Value ratio x2.00.1 1,752.4%  
Dividend payout %9.60-   
Avg Mkt Cap Rs m12,31413,756 89.5%   
No. of employees `0000.10.3 28.7%   
Total wages/salary Rs m62229 26.9%   
Avg. sales/employee Rs Th10,029.325,116.8 39.9%   
Avg. wages/employee Rs Th751.2802.1 93.7%   
Avg. net profit/employee Rs Th2,915.93,716.1 78.5%   
INCOME DATA
Net Sales Rs m8227,183 11.4%  
Other income Rs m7175 3.8%   
Total revenues Rs m8297,358 11.3%   
Gross profit Rs m5213,990 13.1%  
Depreciation Rs m1854 33.5%   
Interest Rs m2122,806 7.5%   
Profit before tax Rs m2981,305 22.8%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59242 24.3%   
Profit after tax Rs m2391,063 22.5%  
Gross profit margin %63.355.6 114.0%  
Effective tax rate %19.718.5 106.3%   
Net profit margin %29.114.8 196.5%  
BALANCE SHEET DATA
Current assets Rs m8,063177,967 4.5%   
Current liabilities Rs m5,16457,090 9.0%   
Net working cap to sales %352.61,682.7 21.0%  
Current ratio x1.63.1 50.1%  
Inventory Days Days2,2727,407 30.7%  
Debtors Days Days24216 11.3%  
Net fixed assets Rs m2,3922,125 112.6%   
Share capital Rs m2304,540 5.1%   
"Free" reserves Rs m5,844114,369 5.1%   
Net worth Rs m6,074118,909 5.1%   
Long term debt Rs m3,5314,955 71.3%   
Total assets Rs m14,978181,346 8.3%  
Interest coverage x2.41.5 164.3%   
Debt to equity ratio x0.60 1,394.9%  
Sales to assets ratio x0.10 138.6%   
Return on assets %3.02.1 141.0%  
Return on equity %3.90.9 440.4%  
Return on capital %5.33.3 159.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1,0063,854 26.1%  
From Investments Rs m-3,117115 -2,705.4%  
From Financial Activity Rs m2,031-4,023 -50.5%  
Net Cashflow Rs m-79-55 145.1%  

Share Holding

Indian Promoters % 75.0 37.4 200.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.6 -  
FIIs % 0.0 35.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.5 94.3%  
Shareholders   4,630 276,594 1.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   AJMERA REALTY  PURAVANKARA  JAIPRAKASH ASSO  POKARNA  MARG  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN SHARE PRICE


Mar 5, 2021 (Close)

TRACK MARATHON NEXTGEN

  • Track your investment in MARATHON NEXTGEN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN

MARATHON NEXTGEN 5-YR ANALYSIS

COMPARE MARATHON NEXTGEN WITH

MARKET STATS