Compare MARATHON NEXTGEN with Housing Dev. Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN REALTY vs HDIL - Comparison Results

MARATHON NEXTGEN REALTY     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

HDIL 
   Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN REALTY HDIL MARATHON NEXTGEN REALTY/
HDIL
 
P/E (TTM) x 4.2 2.0 205.6% View Chart
P/BV x 0.2 0.0 1,480.2% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 MARATHON NEXTGEN REALTY   HDIL
EQUITY SHARE DATA
    MARATHON NEXTGEN REALTY
Mar-19
HDIL
Mar-19
MARATHON NEXTGEN REALTY/
HDIL
5-Yr Chart
Click to enlarge
High Rs44443 1,033.5%   
Low Rs9118 517.0%   
Sales per share (Unadj.) Rs17.915.8 113.0%  
Earnings per share (Unadj.) Rs5.22.3 222.0%  
Cash flow per share (Unadj.) Rs5.62.5 227.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs132.1261.9 50.4%  
Shares outstanding (eoy) m46.00454.00 10.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x15.01.9 781.9%   
Avg P/E ratio x51.512.9 397.9%  
P/CF ratio (eoy) x47.912.3 388.7%  
Price / Book Value ratio x2.00.1 1,752.4%  
Dividend payout %9.60-   
Avg Mkt Cap Rs m12,31413,756 89.5%   
No. of employees `0000.10.3 28.7%   
Total wages/salary Rs m62229 26.9%   
Avg. sales/employee Rs Th10,029.325,116.8 39.9%   
Avg. wages/employee Rs Th751.2802.1 93.7%   
Avg. net profit/employee Rs Th2,915.93,716.1 78.5%   
INCOME DATA
Net Sales Rs m8227,183 11.4%  
Other income Rs m7175 3.8%   
Total revenues Rs m8297,358 11.3%   
Gross profit Rs m5213,990 13.1%  
Depreciation Rs m1854 33.5%   
Interest Rs m2122,806 7.5%   
Profit before tax Rs m2981,305 22.8%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59242 24.3%   
Profit after tax Rs m2391,063 22.5%  
Gross profit margin %63.355.6 114.0%  
Effective tax rate %19.718.5 106.3%   
Net profit margin %29.114.8 196.5%  
BALANCE SHEET DATA
Current assets Rs m8,063177,967 4.5%   
Current liabilities Rs m5,16457,090 9.0%   
Net working cap to sales %352.61,682.7 21.0%  
Current ratio x1.63.1 50.1%  
Inventory Days Days2,2727,407 30.7%  
Debtors Days Days24216 11.3%  
Net fixed assets Rs m2,3922,125 112.6%   
Share capital Rs m2304,540 5.1%   
"Free" reserves Rs m5,844114,369 5.1%   
Net worth Rs m6,074118,909 5.1%   
Long term debt Rs m3,5314,955 71.3%   
Total assets Rs m14,978181,346 8.3%  
Interest coverage x2.41.5 164.3%   
Debt to equity ratio x0.60 1,394.9%  
Sales to assets ratio x0.10 138.6%   
Return on assets %3.02.1 141.0%  
Return on equity %3.90.9 440.4%  
Return on capital %5.33.3 159.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1,0063,854 26.1%  
From Investments Rs m-3,117115 -2,705.4%  
From Financial Activity Rs m2,031-4,023 -50.5%  
Net Cashflow Rs m-79-55 145.1%  

Share Holding

Indian Promoters % 75.0 37.4 200.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.6 -  
FIIs % 0.0 35.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.5 94.3%  
Shareholders   4,630 276,594 1.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN REALTY With:   AHLUWALIA CONTRACTS  BL KASHYAP & SONS  MARG  MAHINDRA LIFESPACE   ERA INFRA ENGG.  



Today's Market

Indian Share Markets Open Higher; HDFC & IndusInd Bank Top Gainers(09:30 am)

Asian stock markets are trading on a positive note today. The Hang Seng is trading up by 0.5% and the Nikkei is trading up by 0.3%.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN REALTY SHARE PRICE


Oct 20, 2020 (Close)

TRACK MARATHON NEXTGEN REALTY

  • Track your investment in MARATHON NEXTGEN REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN REALTY

MARATHON NEXTGEN REALTY 5-YR ANALYSIS

COMPARE MARATHON NEXTGEN REALTY WITH

MARKET STATS