Compare MARATHON NEXTGEN with Housing Dev. Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN REALTY LTD vs HDIL - Comparison Results

MARATHON NEXTGEN REALTY LTD     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

HDIL 
   Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN REALTY LTD HDIL MARATHON NEXTGEN REALTY LTD/
HDIL
 
P/E (TTM) x 6.8 2.4 287.1% View Chart
P/BV x 0.4 0.0 2,124.3% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 MARATHON NEXTGEN REALTY LTD   HDIL
EQUITY SHARE DATA
    MARATHON NEXTGEN REALTY LTD
Mar-18
HDIL
Mar-18
MARATHON NEXTGEN REALTY LTD/
HDIL
5-Yr Chart
Click to enlarge
High Rs670102 657.0%   
Low Rs26038 677.9%   
Sales per share (Unadj.) Rs5.78.9 64.0%  
Earnings per share (Unadj.) Rs12.22.2 552.1%  
Cash flow per share (Unadj.) Rs12.52.4 529.3%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs238.9267.6 89.3%  
Shares outstanding (eoy) m23.00434.00 5.3%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x81.37.9 1,035.6%   
Avg P/E ratio x38.231.8 120.0%  
P/CF ratio (eoy) x37.229.7 125.2%  
Price / Book Value ratio x1.90.3 742.3%  
Dividend payout %16.40-   
Avg Mkt Cap Rs m10,69330,445 35.1%   
No. of employees `000NA0.4 0.0%   
Total wages/salary Rs m51316 16.2%   
Avg. sales/employee Rs ThNM9,102.1-  
Avg. wages/employee Rs ThNM741.8-  
Avg. net profit/employee Rs ThNM2,246.5-  
INCOME DATA
Net Sales Rs m1323,878 3.4%  
Other income Rs m568139 409.7%   
Total revenues Rs m6994,016 17.4%   
Gross profit Rs m-1294,026 -3.2%  
Depreciation Rs m868 11.1%   
Interest Rs m463,492 1.3%   
Profit before tax Rs m385604 63.7%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m105-352 -29.9%   
Profit after tax Rs m280957 29.3%  
Gross profit margin %-98.3103.8 -94.7%  
Effective tax rate %27.3-58.3 -46.9%   
Net profit margin %212.924.7 862.7%  
BALANCE SHEET DATA
Current assets Rs m3,345181,449 1.8%   
Current liabilities Rs m2,18261,252 3.6%   
Net working cap to sales %884.93,099.9 28.5%  
Current ratio x1.53.0 51.8%  
Inventory Days Days7,83014,418 54.3%  
Debtors Days Days1403 0.3%  
Net fixed assets Rs m1,1592,180 53.2%   
Share capital Rs m2304,340 5.3%   
"Free" reserves Rs m5,265111,806 4.7%   
Net worth Rs m5,495116,146 4.7%   
Long term debt Rs m1,1657,395 15.8%   
Total assets Rs m8,853185,190 4.8%  
Interest coverage x9.41.2 805.5%   
Debt to equity ratio x0.20.1 333.1%  
Sales to assets ratio x00 70.9%   
Return on assets %3.72.4 153.1%  
Return on equity %5.10.8 618.4%  
Return on capital %6.53.3 195.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m016 0.0%   
Net fx Rs m0-16 0.0%   
CASH FLOW
From Operations Rs m1,1324,235 26.7%  
From Investments Rs m-1,422176 -805.9%  
From Financial Activity Rs m401-4,530 -8.9%  
Net Cashflow Rs m112-119 -94.2%  

Share Holding

Indian Promoters % 75.0 37.4 200.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.6 -  
FIIs % 0.0 35.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.5 94.3%  
Shareholders   4,630 276,594 1.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN REALTY LTD With:   NCC  SIMPLEX INFRA  DLF  MADHUCON PROJECTS  REL.INDUS.INFRAS  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

HOUSING DEV. INFRA Announces Quarterly Results (2QFY19); Net Profit Down 10.6% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, HOUSING DEV. INFRA has posted a net profit of Rs 544 m (down 10.6% YoY). Sales on the other hand came in at Rs 3 bn (up 85.7% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN REALTY LTD SHARE PRICE


Sep 20, 2019 (Close)

TRACK MARATHON NEXTGEN REALTY LTD

  • Track your investment in MARATHON NEXTGEN REALTY LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN REALTY LTD

MARATHON NEXTGEN REALTY LTD 8-QTR ANALYSIS

COMPARE MARATHON NEXTGEN REALTY LTD WITH

MARKET STATS