Compare MARATHON NEXTGEN with HIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs HIL - Comparison Results

MARATHON NEXTGEN     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

HIL 
   Change

HIL Ltd (formerly Hyderabad Industries), incorporated in 1946, is the flagship company of C.K. Birla group. It one of the oldest fibre cement roof manufacturing companies in India. The company is currently engaged in the production and distribution o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN HIL MARATHON NEXTGEN/
HIL
 
P/E (TTM) x 6.4 29.3 21.9% View Chart
P/BV x 0.4 3.7 9.7% View Chart
Dividend Yield % 0.6 0.8 81.8%  

Financials

 MARATHON NEXTGEN   HIL
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-19
HIL
Mar-19
MARATHON NEXTGEN/
HIL
5-Yr Chart
Click to enlarge
High Rs4442,600 17.1%   
Low Rs911,561 5.8%   
Sales per share (Unadj.) Rs17.92,955.9 0.6%  
Earnings per share (Unadj.) Rs5.2135.7 3.8%  
Cash flow per share (Unadj.) Rs5.6227.5 2.5%  
Dividends per share (Unadj.) Rs0.5025.00 2.0%  
Dividend yield (eoy) %0.21.2 15.5%  
Book value per share (Unadj.) Rs132.1853.0 15.5%  
Shares outstanding (eoy) m46.007.47 615.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x15.00.7 2,127.4%   
Avg P/E ratio x51.515.3 336.0%  
P/CF ratio (eoy) x47.99.1 523.6%  
Price / Book Value ratio x2.02.4 83.1%  
Dividend payout %9.618.4 52.2%   
Avg Mkt Cap Rs m12,31415,541 79.2%   
No. of employees `0000.11.6 5.1%   
Total wages/salary Rs m622,511 2.5%   
Avg. sales/employee Rs Th10,029.313,817.4 72.6%   
Avg. wages/employee Rs Th751.21,571.4 47.8%   
Avg. net profit/employee Rs Th2,915.9634.5 459.5%   
INCOME DATA
Net Sales Rs m82222,080 3.7%  
Other income Rs m7268 2.5%   
Total revenues Rs m82922,348 3.7%   
Gross profit Rs m5212,335 22.3%  
Depreciation Rs m18686 2.6%   
Interest Rs m212252 84.1%   
Profit before tax Rs m2981,665 17.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59651 9.0%   
Profit after tax Rs m2391,014 23.6%  
Gross profit margin %63.310.6 598.8%  
Effective tax rate %19.739.1 50.4%   
Net profit margin %29.14.6 633.1%  
BALANCE SHEET DATA
Current assets Rs m8,0638,070 99.9%   
Current liabilities Rs m5,1646,646 77.7%   
Net working cap to sales %352.66.4 5,466.6%  
Current ratio x1.61.2 128.6%  
Inventory Days Days2,27282 2,781.5%  
Debtors Days Days2423 106.2%  
Net fixed assets Rs m2,39211,135 21.5%   
Share capital Rs m23075 307.1%   
"Free" reserves Rs m5,8446,297 92.8%   
Net worth Rs m6,0746,372 95.3%   
Long term debt Rs m3,5315,191 68.0%   
Total assets Rs m14,97819,747 75.9%  
Interest coverage x2.47.6 31.6%   
Debt to equity ratio x0.60.8 71.3%  
Sales to assets ratio x0.11.1 4.9%   
Return on assets %3.06.4 47.0%  
Return on equity %3.915.9 24.7%  
Return on capital %5.316.6 32.0%  
Exports to sales %00 0.0%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs mNA5 0.0%   
Imports (cif) Rs mNA1,910 0.0%   
Fx inflow Rs m0108 0.0%   
Fx outflow Rs m06,311 0.0%   
Net fx Rs m0-6,203 0.0%   
CASH FLOW
From Operations Rs m1,0061,346 74.7%  
From Investments Rs m-3,117-3,448 90.4%  
From Financial Activity Rs m2,0312,660 76.4%  
Net Cashflow Rs m-79532 -14.9%  

Share Holding

Indian Promoters % 75.0 41.0 182.9%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 0.0 4.8 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 54.2 46.1%  
Shareholders   4,630 15,355 30.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   AJMERA REALTY  PHOENIX MILL  J KUMAR INFRA  ERA INFRA ENGG.  PURAVANKARA  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Down by 39 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 160 points, down 0.3% at 50,685 levels.

Related Views on News

HIL Announces Quarterly Results (1QFY21); Net Profit Up 14.8% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, HIL has posted a net profit of Rs 380 m (up 14.8% YoY). Sales on the other hand came in at Rs 4 bn (down 17.8% YoY). Read on for a complete analysis of HIL's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HIL Announces Quarterly Results (3QFY20); Net Profit Down 30.2% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, HIL has posted a net profit of Rs 49 m (down 30.2% YoY). Sales on the other hand came in at Rs 3 bn (down 9.3% YoY). Read on for a complete analysis of HIL's quarterly results.

HIL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIL. Also includes updates on the valuation of HIL.

HIL Announces Quarterly Results (1QFY20); Net Profit Down 36.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, HIL has posted a net profit of Rs 331 m (down 36.5% YoY). Sales on the other hand came in at Rs 5 bn (down 8.2% YoY). Read on for a complete analysis of HIL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN SHARE PRICE


Mar 5, 2021 01:28 PM

TRACK MARATHON NEXTGEN

  • Track your investment in MARATHON NEXTGEN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN

MARATHON NEXTGEN 5-YR ANALYSIS

COMPARE MARATHON NEXTGEN WITH

MARKET STATS