Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs OMAXE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN OMAXE MARATHON NEXTGEN/
OMAXE
 
P/E (TTM) x 22.2 -4.5 - View Chart
P/BV x 3.4 1.8 184.5% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MARATHON NEXTGEN   OMAXE
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
OMAXE
Mar-23
MARATHON NEXTGEN/
OMAXE
5-Yr Chart
Click to enlarge
High Rs298115 259.3%   
Low Rs11550 232.3%   
Sales per share (Unadj.) Rs154.742.3 365.9%  
Earnings per share (Unadj.) Rs24.4-19.2 -126.9%  
Cash flow per share (Unadj.) Rs25.0-15.6 -160.2%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs165.949.1 337.7%  
Shares outstanding (eoy) m46.32182.90 25.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.9 68.7%   
Avg P/E ratio x8.5-4.3 -198.0%  
P/CF ratio (eoy) x8.2-5.3 -156.8%  
Price / Book Value ratio x1.21.7 74.4%  
Dividend payout %4.10-   
Avg Mkt Cap Rs m9,56215,031 63.6%   
No. of employees `000NANA-   
Total wages/salary Rs m126324 39.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,1657,733 92.7%  
Other income Rs m424247 171.8%   
Total revenues Rs m7,5897,980 95.1%   
Gross profit Rs m2,393-3,033 -78.9%  
Depreciation Rs m31654 4.8%   
Interest Rs m1,2251,128 108.6%   
Profit before tax Rs m1,561-4,568 -34.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m433-1,057 -41.0%   
Profit after tax Rs m1,128-3,511 -32.1%  
Gross profit margin %33.4-39.2 -85.2%  
Effective tax rate %27.723.1 119.8%   
Net profit margin %15.7-45.4 -34.7%  
BALANCE SHEET DATA
Current assets Rs m10,288122,975 8.4%   
Current liabilities Rs m5,021114,730 4.4%   
Net working cap to sales %73.5106.6 68.9%  
Current ratio x2.01.1 191.1%  
Inventory Days Days431126 342.2%  
Debtors Days Days22118 1,214.9%  
Net fixed assets Rs m11,2438,488 132.5%   
Share capital Rs m2321,829 12.7%   
"Free" reserves Rs m7,4517,153 104.2%   
Net worth Rs m7,6838,982 85.5%   
Long term debt Rs m7,7927,623 102.2%   
Total assets Rs m21,531131,463 16.4%  
Interest coverage x2.3-3.0 -74.6%   
Debt to equity ratio x1.00.8 119.5%  
Sales to assets ratio x0.30.1 565.7%   
Return on assets %10.9-1.8 -603.0%  
Return on equity %14.7-39.1 -37.6%  
Return on capital %18.0-20.7 -86.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m014 0.0%   
Net fx Rs m0-14 -0.0%   
CASH FLOW
From Operations Rs m3,8634,690 82.4%  
From Investments Rs m-460-1,419 32.4%  
From Financial Activity Rs m-3,261-2,619 124.5%  
Net Cashflow Rs m142652 21.8%  

Share Holding

Indian Promoters % 73.7 74.1 99.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 9.5 17.2%  
FIIs % 1.6 7.1 22.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 25.9 101.8%  
Shareholders   10,330 51,825 19.9%  
Pledged promoter(s) holding % 0.0 38.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    PSP PROJECTS    MAHINDRA LIFESPACE     ASHIANA HOUSING    PHOENIX MILL    


More on MARATHON NEXTGEN vs Omaxe

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs Omaxe Share Price Performance

Period MARATHON NEXTGEN Omaxe S&P BSE REALTY
1-Day 3.55% 9.95% 0.52%
1-Month 8.74% -10.38% -1.02%
1-Year 90.29% 80.51% 138.88%
3-Year CAGR 99.60% 9.84% 39.46%
5-Year CAGR 33.64% -15.18% 28.06%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the Omaxe share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of Omaxe the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of Omaxe.

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

Omaxe paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of Omaxe.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.