Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs PHOENIX MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN PHOENIX MILL MARATHON NEXTGEN/
PHOENIX MILL
 
P/E (TTM) x 22.2 40.2 55.2% View Chart
P/BV x 3.4 5.9 57.5% View Chart
Dividend Yield % 0.2 0.2 108.4%  

Financials

 MARATHON NEXTGEN   PHOENIX MILL
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
PHOENIX MILL
Mar-23
MARATHON NEXTGEN/
PHOENIX MILL
5-Yr Chart
Click to enlarge
High Rs2981,620 18.4%   
Low Rs115955 12.1%   
Sales per share (Unadj.) Rs154.7147.7 104.7%  
Earnings per share (Unadj.) Rs24.482.4 29.5%  
Cash flow per share (Unadj.) Rs25.095.2 26.3%  
Dividends per share (Unadj.) Rs1.005.00 20.0%  
Avg Dividend yield %0.50.4 124.7%  
Book value per share (Unadj.) Rs165.9467.8 35.5%  
Shares outstanding (eoy) m46.32178.61 25.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.38.7 15.3%   
Avg P/E ratio x8.515.6 54.3%  
P/CF ratio (eoy) x8.213.5 61.0%  
Price / Book Value ratio x1.22.8 45.2%  
Dividend payout %4.16.1 67.7%   
Avg Mkt Cap Rs m9,562229,937 4.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1262,325 5.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,16526,383 27.2%  
Other income Rs m4241,163 36.5%   
Total revenues Rs m7,58927,546 27.6%   
Gross profit Rs m2,39321,247 11.3%  
Depreciation Rs m312,278 1.4%   
Interest Rs m1,2253,418 35.9%   
Profit before tax Rs m1,56116,714 9.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4331,989 21.8%   
Profit after tax Rs m1,12814,725 7.7%  
Gross profit margin %33.480.5 41.5%  
Effective tax rate %27.711.9 233.0%   
Net profit margin %15.755.8 28.2%  
BALANCE SHEET DATA
Current assets Rs m10,28834,665 29.7%   
Current liabilities Rs m5,02125,785 19.5%   
Net working cap to sales %73.533.7 218.4%  
Current ratio x2.01.3 152.4%  
Inventory Days Days431232 185.3%  
Debtors Days Days221330 67.0%  
Net fixed assets Rs m11,243139,592 8.1%   
Share capital Rs m232357 64.8%   
"Free" reserves Rs m7,45183,198 9.0%   
Net worth Rs m7,68383,555 9.2%   
Long term debt Rs m7,79233,102 23.5%   
Total assets Rs m21,531174,257 12.4%  
Interest coverage x2.35.9 38.6%   
Debt to equity ratio x1.00.4 256.0%  
Sales to assets ratio x0.30.2 219.8%   
Return on assets %10.910.4 105.0%  
Return on equity %14.717.6 83.3%  
Return on capital %18.017.3 104.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m041 0.0%   
Net fx Rs m0-41 -0.0%   
CASH FLOW
From Operations Rs m3,86313,561 28.5%  
From Investments Rs m-460-15,360 3.0%  
From Financial Activity Rs m-3,2611,368 -238.5%  
Net Cashflow Rs m142-352 -40.4%  

Share Holding

Indian Promoters % 73.7 47.3 155.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 48.5 3.4%  
FIIs % 1.6 30.8 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 52.7 49.9%  
Shareholders   10,330 68,847 15.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    MAHINDRA LIFESPACE     PSP PROJECTS    PRESTIGE ESTATES    ASHIANA HOUSING    


More on MARATHON NEXTGEN vs Phoenix Mill

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs Phoenix Mill Share Price Performance

Period MARATHON NEXTGEN Phoenix Mill S&P BSE REALTY
1-Day 3.55% 1.72% 0.52%
1-Month 8.74% -0.69% -1.02%
1-Year 90.29% 114.87% 138.88%
3-Year CAGR 99.60% 51.61% 39.46%
5-Year CAGR 33.64% 33.59% 28.06%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the Phoenix Mill share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of Phoenix Mill the stake stands at 47.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of Phoenix Mill.

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

Phoenix Mill paid Rs 5.0, and its dividend payout ratio stood at 6.1%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of Phoenix Mill.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.