Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs PURAVANKARA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN PURAVANKARA MARATHON NEXTGEN/
PURAVANKARA
 
P/E (TTM) x 22.4 106.9 21.0% View Chart
P/BV x 3.4 2.6 134.4% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MARATHON NEXTGEN   PURAVANKARA
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-23
PURAVANKARA
Mar-23
MARATHON NEXTGEN/
PURAVANKARA
5-Yr Chart
Click to enlarge
High Rs298119 249.9%   
Low Rs11559 194.2%   
Sales per share (Unadj.) Rs154.752.1 296.9%  
Earnings per share (Unadj.) Rs24.42.8 868.5%  
Cash flow per share (Unadj.) Rs25.03.5 709.7%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs165.983.8 198.0%  
Shares outstanding (eoy) m46.32237.20 19.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.7 77.9%   
Avg P/E ratio x8.531.8 26.6%  
P/CF ratio (eoy) x8.225.3 32.6%  
Price / Book Value ratio x1.21.1 116.8%  
Dividend payout %4.10-   
Avg Mkt Cap Rs m9,56221,164 45.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1261,714 7.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,16512,358 58.0%  
Other income Rs m4241,712 24.8%   
Total revenues Rs m7,58914,070 53.9%   
Gross profit Rs m2,3932,610 91.7%  
Depreciation Rs m31171 18.2%   
Interest Rs m1,2253,597 34.1%   
Profit before tax Rs m1,561554 281.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m433-111 -390.7%   
Profit after tax Rs m1,128665 169.6%  
Gross profit margin %33.421.1 158.1%  
Effective tax rate %27.7-20.0 -138.7%   
Net profit margin %15.75.4 292.5%  
BALANCE SHEET DATA
Current assets Rs m10,28890,470 11.4%   
Current liabilities Rs m5,02175,998 6.6%   
Net working cap to sales %73.5117.1 62.8%  
Current ratio x2.01.2 172.1%  
Inventory Days Days431287 150.0%  
Debtors Days Days22116 1,404.5%  
Net fixed assets Rs m11,24310,800 104.1%   
Share capital Rs m2321,186 19.5%   
"Free" reserves Rs m7,45118,682 39.9%   
Net worth Rs m7,68319,868 38.7%   
Long term debt Rs m7,7924,664 167.1%   
Total assets Rs m21,531101,270 21.3%  
Interest coverage x2.31.2 197.0%   
Debt to equity ratio x1.00.2 432.0%  
Sales to assets ratio x0.30.1 272.7%   
Return on assets %10.94.2 259.7%  
Return on equity %14.73.3 438.6%  
Return on capital %18.016.9 106.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m06 0.0%   
Fx outflow Rs m026 0.0%   
Net fx Rs m0-20 -0.0%   
CASH FLOW
From Operations Rs m3,8631,452 266.1%  
From Investments Rs m-460948 -48.5%  
From Financial Activity Rs m-3,261-1,409 231.5%  
Net Cashflow Rs m142991 14.3%  

Share Holding

Indian Promoters % 73.7 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 1.6 16.9 9.7%  
FIIs % 1.6 16.5 9.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 25.0 105.3%  
Shareholders   10,330 41,366 25.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF    PSP PROJECTS    NBCC (INDIA)    PRESTIGE ESTATES    ANANT RAJ    


More on MARATHON NEXTGEN vs Puravankara

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARATHON NEXTGEN vs Puravankara Share Price Performance

Period MARATHON NEXTGEN Puravankara S&P BSE REALTY
1-Day 4.62% -0.33% 0.79%
1-Month 9.86% -11.64% -0.76%
1-Year 92.24% 256.37% 139.51%
3-Year CAGR 100.28% 44.53% 39.58%
5-Year CAGR 33.91% 23.57% 28.12%

* Compound Annual Growth Rate

Here are more details on the MARATHON NEXTGEN share price and the Puravankara share price.

Moving on to shareholding structures...

The promoters of MARATHON NEXTGEN hold a 73.7% stake in the company. In case of Puravankara the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARATHON NEXTGEN and the shareholding pattern of Puravankara.

Finally, a word on dividends...

In the most recent financial year, MARATHON NEXTGEN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.1%.

Puravankara paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MARATHON NEXTGEN, and the dividend history of Puravankara.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.