Compare MARATHON NEXTGEN with SPML INFRA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN vs SPML INFRA - Comparison Results

MARATHON NEXTGEN     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN SPML INFRA MARATHON NEXTGEN/
SPML INFRA
 
P/E (TTM) x 6.9 3.9 179.6% View Chart
P/BV x 0.4 0.1 296.7% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 MARATHON NEXTGEN   SPML INFRA
EQUITY SHARE DATA
    MARATHON NEXTGEN
Mar-19
SPML INFRA
Mar-19
MARATHON NEXTGEN/
SPML INFRA
5-Yr Chart
Click to enlarge
High Rs444124 358.4%   
Low Rs9127 337.0%   
Sales per share (Unadj.) Rs17.9548.8 3.3%  
Earnings per share (Unadj.) Rs5.210.8 47.9%  
Cash flow per share (Unadj.) Rs5.613.8 40.5%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs132.1114.6 115.2%  
Shares outstanding (eoy) m46.0036.65 125.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x15.00.1 10,885.0%   
Avg P/E ratio x51.57.0 739.5%  
P/CF ratio (eoy) x47.95.5 875.7%  
Price / Book Value ratio x2.00.7 307.8%  
Dividend payout %9.60-   
Avg Mkt Cap Rs m12,3142,767 445.0%   
No. of employees `0000.10.7 11.8%   
Total wages/salary Rs m62620 9.9%   
Avg. sales/employee Rs Th10,029.329,068.2 34.5%   
Avg. wages/employee Rs Th751.2895.5 83.9%   
Avg. net profit/employee Rs Th2,915.9574.1 507.9%   
INCOME DATA
Net Sales Rs m82220,115 4.1%  
Other income Rs m7651 1.0%   
Total revenues Rs m82920,766 4.0%   
Gross profit Rs m5211,710 30.5%  
Depreciation Rs m18109 16.6%   
Interest Rs m2121,606 13.2%   
Profit before tax Rs m298646 46.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59249 23.6%   
Profit after tax Rs m239397 60.2%  
Gross profit margin %63.38.5 745.0%  
Effective tax rate %19.738.5 51.2%   
Net profit margin %29.12.0 1,472.0%  
BALANCE SHEET DATA
Current assets Rs m8,06321,031 38.3%   
Current liabilities Rs m5,16420,351 25.4%   
Net working cap to sales %352.63.4 10,442.8%  
Current ratio x1.61.0 151.1%  
Inventory Days Days2,27212 18,794.1%  
Debtors Days Days24123 19.8%  
Net fixed assets Rs m2,3923,374 70.9%   
Share capital Rs m23082 280.8%   
"Free" reserves Rs m5,8444,119 141.9%   
Net worth Rs m6,0744,201 144.6%   
Long term debt Rs m3,5316,762 52.2%   
Total assets Rs m14,97834,956 42.8%  
Interest coverage x2.41.4 171.7%   
Debt to equity ratio x0.61.6 36.1%  
Sales to assets ratio x0.10.6 9.5%   
Return on assets %3.05.7 52.5%  
Return on equity %3.99.5 41.6%  
Return on capital %5.320.5 25.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1,0061,777 56.6%  
From Investments Rs m-3,117-290 1,073.2%  
From Financial Activity Rs m2,031-1,681 -120.8%  
Net Cashflow Rs m-79120 -65.8%  

Share Holding

Indian Promoters % 75.0 59.5 126.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 40.4 61.9%  
Shareholders   4,630 5,825 79.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN With:   DLF  KOLTE PATIL  INDIABULLS REAL EST  HIL  OMAXE  



Today's Market

Crucial Week Ahead for the Indian Stock Market(Momentum Moves)

The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SPML INFRA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SPML INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.

SPML INFRA Announces Quarterly Results (1QFY20); Net Profit Down 26.9% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SPML INFRA has posted a net profit of Rs 90 m (down 26.9% YoY). Sales on the other hand came in at Rs 2 bn (down 37.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.

SPML INFRA Announces Quarterly Results (4QFY19); Net Profit Down 34.2% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, SPML INFRA has posted a net profit of Rs 128 m (down 34.2% YoY). Sales on the other hand came in at Rs 4 bn (down 26.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.

SPML INFRA Announces Quarterly Results (3QFY19); Net Profit Up 25.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SPML INFRA has posted a net profit of Rs 106 m (up 25.6% YoY). Sales on the other hand came in at Rs 3 bn (up 0.2% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN SHARE PRICE


Jan 22, 2021 (Close)

TRACK MARATHON NEXTGEN

  • Track your investment in MARATHON NEXTGEN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN

MARATHON NEXTGEN - INDIABULLS REAL EST COMPARISON

COMPARE MARATHON NEXTGEN WITH

MARKET STATS