Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PETRONET LNG vs LINDE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PETRONET LNG LINDE INDIA PETRONET LNG/
LINDE INDIA
 
P/E (TTM) x 13.3 149.5 8.9% View Chart
P/BV x 2.9 20.0 14.7% View Chart
Dividend Yield % 3.3 0.2 2,048.0%  

Financials

 PETRONET LNG   LINDE INDIA
EQUITY SHARE DATA
    PETRONET LNG
Mar-23
LINDE INDIA
Mar-23
PETRONET LNG/
LINDE INDIA
5-Yr Chart
Click to enlarge
High Rs2404,192 5.7%   
Low Rs1942,711 7.1%   
Sales per share (Unadj.) Rs399.3367.7 108.6%  
Earnings per share (Unadj.) Rs22.263.1 35.1%  
Cash flow per share (Unadj.) Rs27.392.7 29.4%  
Dividends per share (Unadj.) Rs10.0012.00 83.3%  
Avg Dividend yield %4.60.3 1,327.2%  
Book value per share (Unadj.) Rs101.8368.0 27.7%  
Shares outstanding (eoy) m1,500.0085.28 1,758.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.59.4 5.8%   
Avg P/E ratio x9.854.7 17.9%  
P/CF ratio (eoy) x7.937.2 21.4%  
Price / Book Value ratio x2.19.4 22.7%  
Dividend payout %45.119.0 237.1%   
Avg Mkt Cap Rs m325,088294,373 110.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,691639 264.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m598,99431,355 1,910.3%  
Other income Rs m5,2311,054 496.1%   
Total revenues Rs m604,22432,409 1,864.3%   
Gross profit Rs m49,9207,714 647.2%  
Depreciation Rs m7,6432,529 302.3%   
Interest Rs m3,30557 5,843.5%   
Profit before tax Rs m44,2026,183 714.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,944802 1,364.1%   
Profit after tax Rs m33,2585,381 618.1%  
Gross profit margin %8.324.6 33.9%  
Effective tax rate %24.813.0 190.8%   
Net profit margin %5.617.2 32.4%  
BALANCE SHEET DATA
Current assets Rs m118,47021,809 543.2%   
Current liabilities Rs m29,00410,662 272.0%   
Net working cap to sales %14.935.5 42.0%  
Current ratio x4.12.0 199.7%  
Inventory Days Days11104 10.9%  
Debtors Days Days256 4.2%  
Net fixed assets Rs m109,05528,789 378.8%   
Share capital Rs m15,000853 1,758.8%   
"Free" reserves Rs m137,64630,532 450.8%   
Net worth Rs m152,64631,385 486.4%   
Long term debt Rs m00-   
Total assets Rs m227,52550,767 448.2%  
Interest coverage x14.4110.3 13.0%   
Debt to equity ratio x00-  
Sales to assets ratio x2.60.6 426.3%   
Return on assets %16.110.7 150.0%  
Return on equity %21.817.1 127.1%  
Return on capital %31.119.9 156.5%  
Exports to sales %01.4 0.0%   
Imports to sales %88.90-   
Exports (fob) Rs mNA447 0.0%   
Imports (cif) Rs m532,484NA-   
Fx inflow Rs m578447 129.4%   
Fx outflow Rs m532,4843,529 15,086.7%   
Net fx Rs m-531,906-3,083 17,252.9%   
CASH FLOW
From Operations Rs m25,6906,292 408.3%  
From Investments Rs m-11,922-3,064 389.1%  
From Financial Activity Rs m-23,681-1,194 1,982.5%  
Net Cashflow Rs m-9,9132,033 -487.5%  

Share Holding

Indian Promoters % 50.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 37.6 9.8 384.6%  
FIIs % 26.2 2.3 1,135.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.0 25.0 200.0%  
Shareholders   454,319 52,221 870.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PETRONET LNG With:   GAIL    REFEX INDUSTRIES    


More on Petronet LNG vs Linde India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Petronet LNG vs Linde India Share Price Performance

Period Petronet LNG Linde India S&P BSE OIL & GAS
1-Day -0.50% 2.67% -0.17%
1-Month 14.74% 10.13% 6.77%
1-Year 28.35% 78.99% 57.39%
3-Year CAGR 11.74% 57.28% 25.14%
5-Year CAGR 4.94% 73.14% 14.21%

* Compound Annual Growth Rate

Here are more details on the Petronet LNG share price and the Linde India share price.

Moving on to shareholding structures...

The promoters of Petronet LNG hold a 50.0% stake in the company. In case of Linde India the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Petronet LNG and the shareholding pattern of Linde India.

Finally, a word on dividends...

In the most recent financial year, Petronet LNG paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 45.1%.

Linde India paid Rs 12.0, and its dividend payout ratio stood at 19.0%.

You may visit here to review the dividend history of Petronet LNG, and the dividend history of Linde India.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.