PNB | HDFC BANK | PNB/ HDFC BANK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.6 | 20.7 | 61.1% | View Chart |
P/BV | x | 0.4 | 3.3 | 11.3% | View Chart |
Dividend Yield | % | 1.9 | 1.0 | 183.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PNB Mar-22 |
HDFC BANK Mar-22 |
PNB/ HDFC BANK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 48 | 1,724 | 2.8% | |
Low | Rs | 32 | 1,292 | 2.4% | |
Income per share (Unadj.) | Rs | 69.2 | 245.1 | 28.2% | |
Earnings per share (Unadj.) | Rs | 3.5 | 68.6 | 5.1% | |
Cash flow per share (Unadj.) | Rs | 7.2 | 109.0 | 6.6% | |
Dividends per share (Unadj.) | Rs | 0.64 | 15.50 | 4.1% | |
Avg Dividend yield | % | 1.6 | 1.0 | 157.5% | |
Book value per share (Unadj.) | Rs | 88.6 | 445.4 | 19.9% | |
Shares outstanding (eoy) | m | 11,011.02 | 5,545.54 | 198.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 0.6 | 6.2 | 9.3% | |
Avg P/E ratio | x | 11.3 | 22.0 | 51.3% | |
Avg P/CF ratio | x | 2.1 | 12.2 | 16.9% | |
Avg Price/Bookvalue ratio | x | 0.4 | 3.4 | 13.2% | |
Dividend payout | % | 18.3 | 22.6 | 80.8% | |
Avg Mkt Cap | Rs m | 435,486 | 8,363,508 | 5.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 119,719 | 158,970 | 75.3% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 762,418 | 1,359,364 | 56.1% | |
Other income | Rs m | 120,977 | 317,590 | 38.1% | |
Interest expense | Rs m | 468,231 | 585,843 | 79.9% | |
Net interest income | Rs m | 294,188 | 773,521 | 38.0% | |
Operating expense | Rs m | 204,908 | 403,124 | 50.8% | |
Gross profit | Rs m | 89,280 | 370,397 | 24.1% | |
Gross profit margin | % | 11.7 | 27.2 | 43.0% | |
Provisions/contingencies | Rs m | 173,497 | 306,477 | 56.6% | |
Profit before tax | Rs m | 45,945 | 508,734 | 9.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | -469 | -982 | 47.7% | |
Prior Period Items | Rs m | 2,316 | 0 | - | |
Tax | Rs m | 9,185 | 127,225 | 7.2% | |
Profit after tax | Rs m | 38,607 | 380,528 | 10.1% | |
Net profit margin | % | 5.1 | 28.0 | 18.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 7,337,658 | 14,209,423 | 51.6% | |
Deposits | Rs m | 11,542,345 | 15,580,030 | 74.1% | |
Credit/Deposit ratio | x | 63.6 | 91.2 | 69.7% | |
Yield on advances | % | 6.7 | 7.5 | 89.0% | |
Cost of deposits | % | 3.8 | 3.1 | 119.7% | |
Net Interest Margin | % | 2.6 | 4.1 | 63.4% | |
Net fixed assets | Rs m | 106,962 | 64,763 | 165.2% | |
Share capital | Rs m | 22,022 | 5,546 | 397.1% | |
Free reserves | Rs m | 953,797 | 2,464,311 | 38.7% | |
Net worth | Rs m | 975,819 | 2,469,857 | 39.5% | |
Borrowings | Rs m | 593,717 | 2,269,665 | 26.2% | |
Investments | Rs m | 3,885,858 | 4,492,639 | 86.5% | |
Total assets | Rs m | 13,393,011 | 21,229,343 | 63.1% | |
Debt/equity ratio | x | 12.4 | 7.2 | 172.1% | |
Return on assets | % | 0.3 | 1.8 | 16.1% | |
Return on equity | % | 4.0 | 15.4 | 25.7% | |
Capital adequacy ratio | % | 14.5 | 18.9 | 76.7% | |
Net NPAs | % | 4.8 | 0.3 | 1,500.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 199,323 | -119,596 | -166.7% | |
From Investments | Rs m | -11,044 | -22,163 | 49.8% | |
From Financial Activity | Rs m | 20,315 | 481,240 | 4.2% | |
Net Cashflow | Rs m | 208,595 | 341,132 | 61.1% |
Indian Promoters | % | 73.2 | 25.7 | 284.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.4 | 59.6 | 20.9% | |
FIIs | % | 1.0 | 32.3 | 3.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 74.3 | 36.2% | |
Shareholders | 2,040,141 | 2,660,577 | 76.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PNB With: ICICI BANK AXIS BANK KOTAK MAHINDRA BANK BANK OF BARODA SBI
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.