X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pantaloon with Mirza Intl - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs MIRZA INTL - Comparison Results

FUTURE ENTERPRISES    Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

MIRZA INTL 
   Change

Mirza International was incorporated in 1979. The company is in the business of manufacturing and selling shoes. In fact, the company is one of the largest shoe manufacturers in the country. It has a fully integrated in-house shoe production facility... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE ENTERPRISES MIRZA INTL FUTURE ENTERPRISES/
MIRZA INTL
 
P/E (TTM) x 39.5 15.0 263.7% View Chart
P/BV x 4.1 4.3 95.8% View Chart
Dividend Yield % 1.4 0.4 369.1%  

Financials

 FUTURE ENTERPRISES   MIRZA INTL
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-14
MIRZA INTL
Mar-14
FUTURE ENTERPRISES/
MIRZA INTL
5-Yr Chart
Click to enlarge
High Rs27637 737.4%   
Low Rs6317 368.0%   
Sales per share (Unadj.) Rs644.476.3 845.1%  
Earnings per share (Unadj.) Rs3.74.7 79.6%  
Cash flow per share (Unadj.) Rs24.77.1 349.8%  
Dividends per share (Unadj.) Rs0.600.50 120.0%  
Dividend yield (eoy) %0.41.8 19.3%  
Book value per share (Unadj.) Rs151.130.9 489.0%  
Shares outstanding (eoy) m215.6592.71 232.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.4 73.5%   
Avg P/E ratio x45.55.8 780.2%  
P/CF ratio (eoy) x6.93.9 177.6%  
Price / Book Value ratio x1.10.9 127.0%  
Dividend payout %16.110.7 150.8%   
Avg Mkt Cap Rs m36,5632,531 1,444.6%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m6,208366 1,698.1%   
Avg. sales/employee Rs ThNM2,718.1-  
Avg. wages/employee Rs ThNM140.6-  
Avg. net profit/employee Rs ThNM166.7-  
INCOME DATA
Net Sales Rs m138,9737,070 1,965.7%  
Other income Rs m3,0754 80,931.6%   
Total revenues Rs m142,0487,074 2,008.2%   
Gross profit Rs m9,4361,214 777.0%  
Depreciation Rs m4,519220 2,050.3%   
Interest Rs m7,260320 2,268.6%   
Profit before tax Rs m734678 108.2%   
Minority Interest Rs m-1470-   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m2580-   
Tax Rs m44244 18.1%   
Profit after tax Rs m803434 185.2%  
Gross profit margin %6.817.2 39.5%  
Effective tax rate %6.036.0 16.7%   
Net profit margin %0.66.1 9.4%  
BALANCE SHEET DATA
Current assets Rs m53,5082,963 1,805.9%   
Current liabilities Rs m43,0972,548 1,691.3%   
Net working cap to sales %7.55.9 127.7%  
Current ratio x1.21.2 106.8%  
Inventory Days Days8299 83.1%  
Debtors Days Days1222 53.5%  
Net fixed assets Rs m49,1383,153 1,558.4%   
Share capital Rs m431185 232.6%   
"Free" reserves Rs m21,0542,634 799.2%   
Net worth Rs m32,5922,866 1,137.4%   
Long term debt Rs m38,101454 8,384.9%   
Total assets Rs m121,4886,158 1,973.0%  
Interest coverage x1.13.1 35.3%   
Debt to equity ratio x1.20.2 737.2%  
Sales to assets ratio x1.11.1 99.6%   
Return on assets %6.612.2 54.2%  
Return on equity %2.515.1 16.3%  
Return on capital %11.530.1 38.2%  
Exports to sales %0.663.7 1.0%   
Imports to sales %1.212.6 9.4%   
Exports (fob) Rs m8844,502 19.6%   
Imports (cif) Rs m1,650891 185.3%   
Fx inflow Rs m8844,502 19.6%   
Fx outflow Rs m1,742956 182.1%   
Net fx Rs m-8573,546 -24.2%   
CASH FLOW
From Operations Rs m22,340484 4,617.7%  
From Investments Rs m-2,439-537 454.5%  
From Financial Activity Rs m-19,02178 -24,448.1%  
Net Cashflow Rs m88125 3,536.9%  

Share Holding

Indian Promoters % 48.4 64.9 74.6%  
Foreign collaborators % 0.0 1.1 -  
Indian inst/Mut Fund % 8.4 0.1 8,400.0%  
FIIs % 20.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.4 33.9 66.1%  
Shareholders   51,581 24,086 214.2%  
Pledged promoter(s) holding % 67.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE ENTERPRISES With:   SHOPPERS STOP  TITAN COMPANY  V-MART RETAIL  GITANJALI GEMS LTD  PROVOGUE (I) LTD  

Compare FUTURE ENTERPRISES With:   CARREFOUR (France)  WALMART (US)  GOME ELECTRICAL (China)  WOOLWORTHS (S. Africa)  



Today's Market

Strong US Markets; SBI, Tata Steel & Other Top Cues to Sway the Markets Today(Pre-Open)

After opening the day in green, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


Feb 16, 2018 (Close)

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES 8-QTR ANALYSIS

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS