X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pantaloon with Mirza Intl - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs MIRZA INTL - Comparison Results

FUTURE ENTERPRISES    Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

MIRZA INTL 
   Change

Mirza International was incorporated in 1979. The company is in the business of manufacturing and selling shoes. In fact, the company is one of the largest shoe manufacturers in the country. It has a fully integrated in-house shoe production facility... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE ENTERPRISES MIRZA INTL FUTURE ENTERPRISES/
MIRZA INTL
 
P/E (TTM) x 35.2 17.7 199.5% View Chart
P/BV x 3.7 5.1 72.5% View Chart
Dividend Yield % 1.6 0.3 487.9%  

Financials

 FUTURE ENTERPRISES   MIRZA INTL
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-14
MIRZA INTL
Mar-14
FUTURE ENTERPRISES/
MIRZA INTL
5-Yr Chart
Click to enlarge
High Rs27637 737.4%   
Low Rs6317 368.0%   
Sales per share (Unadj.) Rs644.476.3 845.1%  
Earnings per share (Unadj.) Rs3.74.7 79.6%  
Cash flow per share (Unadj.) Rs24.77.1 349.8%  
Dividends per share (Unadj.) Rs0.600.50 120.0%  
Dividend yield (eoy) %0.41.8 19.3%  
Book value per share (Unadj.) Rs151.130.9 489.0%  
Shares outstanding (eoy) m215.6592.71 232.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.4 73.5%   
Avg P/E ratio x45.55.8 780.2%  
P/CF ratio (eoy) x6.93.9 177.6%  
Price / Book Value ratio x1.10.9 127.0%  
Dividend payout %16.110.7 150.8%   
Avg Mkt Cap Rs m36,5632,531 1,444.6%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m6,208366 1,698.1%   
Avg. sales/employee Rs ThNM2,718.1-  
Avg. wages/employee Rs ThNM140.6-  
Avg. net profit/employee Rs ThNM166.7-  
INCOME DATA
Net Sales Rs m138,9737,070 1,965.7%  
Other income Rs m3,0754 80,931.6%   
Total revenues Rs m142,0487,074 2,008.2%   
Gross profit Rs m9,4361,214 777.0%  
Depreciation Rs m4,519220 2,050.3%   
Interest Rs m7,260320 2,268.6%   
Profit before tax Rs m734678 108.2%   
Minority Interest Rs m-1470-   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m2580-   
Tax Rs m44244 18.1%   
Profit after tax Rs m803434 185.2%  
Gross profit margin %6.817.2 39.5%  
Effective tax rate %6.036.0 16.7%   
Net profit margin %0.66.1 9.4%  
BALANCE SHEET DATA
Current assets Rs m53,5082,963 1,805.9%   
Current liabilities Rs m43,0972,548 1,691.3%   
Net working cap to sales %7.55.9 127.7%  
Current ratio x1.21.2 106.8%  
Inventory Days Days8299 83.1%  
Debtors Days Days1222 53.5%  
Net fixed assets Rs m49,1383,153 1,558.4%   
Share capital Rs m431185 232.6%   
"Free" reserves Rs m21,0542,634 799.2%   
Net worth Rs m32,5922,866 1,137.4%   
Long term debt Rs m38,101454 8,384.9%   
Total assets Rs m121,4886,158 1,973.0%  
Interest coverage x1.13.1 35.3%   
Debt to equity ratio x1.20.2 737.2%  
Sales to assets ratio x1.11.1 99.6%   
Return on assets %6.612.2 54.2%  
Return on equity %2.515.1 16.3%  
Return on capital %11.530.1 38.2%  
Exports to sales %0.663.7 1.0%   
Imports to sales %1.212.6 9.4%   
Exports (fob) Rs m8844,502 19.6%   
Imports (cif) Rs m1,650891 185.3%   
Fx inflow Rs m8844,502 19.6%   
Fx outflow Rs m1,742956 182.1%   
Net fx Rs m-8573,546 -24.2%   
CASH FLOW
From Operations Rs m22,340484 4,617.7%  
From Investments Rs m-2,439-537 454.5%  
From Financial Activity Rs m-19,02178 -24,448.1%  
Net Cashflow Rs m88125 3,536.9%  

Share Holding

Indian Promoters % 48.4 64.9 74.6%  
Foreign collaborators % 0.0 1.1 -  
Indian inst/Mut Fund % 8.4 0.1 8,400.0%  
FIIs % 20.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.4 33.9 66.1%  
Shareholders   51,581 24,086 214.2%  
Pledged promoter(s) holding % 67.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE ENTERPRISES With:   GITANJALI GEMS LTD  PROVOGUE (I) LTD  SHOPPERS STOP  V-MART RETAIL  KEWAL KIRAN CLOTH  

Compare FUTURE ENTERPRISES With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


Aug 18, 2017 (Close)

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES 5-YR ANALYSIS

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS