X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pantaloon with Shoppers Stop - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs SHOPPERS STOP - Comparison Results

FUTURE ENTERPRISES    Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE ENTERPRISES SHOPPERS STOP FUTURE ENTERPRISES/
SHOPPERS STOP
 
P/E (TTM) x 38.8 101.4 38.2% View Chart
P/BV x 4.1 5.4 75.4% View Chart
Dividend Yield % 1.4 0.2 637.3%  

Financials

 FUTURE ENTERPRISES   SHOPPERS STOP
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-14
SHOPPERS STOP
Mar-16
FUTURE ENTERPRISES/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs276446 61.9%   
Low Rs63301 21.0%   
Sales per share (Unadj.) Rs644.4549.0 117.4%  
Earnings per share (Unadj.) Rs3.70.2 1,516.0%  
Cash flow per share (Unadj.) Rs24.716.6 148.6%  
Dividends per share (Unadj.) Rs0.600.75 80.0%  
Dividend yield (eoy) %0.40.2 176.2%  
Book value per share (Unadj.) Rs151.163.0 240.1%  
Shares outstanding (eoy) m215.6583.46 258.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.30.7 38.7%   
Avg P/E ratio x45.51,520.4 3.0%  
P/CF ratio (eoy) x6.922.5 30.5%  
Price / Book Value ratio x1.15.9 18.9%  
Dividend payout %16.1305.3 5.3%   
Avg Mkt Cap Rs m36,56331,168 117.3%   
No. of employees `000NA7.4 0.0%   
Total wages/salary Rs m6,2083,404 182.4%   
Avg. sales/employee Rs ThNM6,159.1-  
Avg. wages/employee Rs ThNM457.5-  
Avg. net profit/employee Rs ThNM2.8-  
INCOME DATA
Net Sales Rs m138,97345,824 303.3%  
Other income Rs m3,075167 1,841.6%   
Total revenues Rs m142,04845,991 308.9%   
Gross profit Rs m9,4361,982 476.2%  
Depreciation Rs m4,5191,365 331.0%   
Interest Rs m7,260872 832.1%   
Profit before tax Rs m734-89 -825.1%   
Minority Interest Rs m-147455 -32.3%   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m2580-   
Tax Rs m44346 12.8%   
Profit after tax Rs m80321 3,917.1%  
Gross profit margin %6.84.3 157.0%  
Effective tax rate %6.0-389.0 -1.5%   
Net profit margin %0.60 1,291.6%  
BALANCE SHEET DATA
Current assets Rs m53,5087,978 670.7%   
Current liabilities Rs m43,09710,750 400.9%   
Net working cap to sales %7.5-6.1 -123.8%  
Current ratio x1.20.7 167.3%  
Inventory Days Days8247 174.6%  
Debtors Days Days128 143.3%  
Net fixed assets Rs m49,1388,685 565.8%   
Share capital Rs m431417 103.4%   
"Free" reserves Rs m21,0544,834 435.5%   
Net worth Rs m32,5925,254 620.3%   
Long term debt Rs m38,1014,750 802.2%   
Total assets Rs m121,48820,796 584.2%  
Interest coverage x1.10.9 122.6%   
Debt to equity ratio x1.20.9 129.3%  
Sales to assets ratio x1.12.2 51.9%   
Return on assets %6.64.3 154.6%  
Return on equity %2.50.4 631.5%  
Return on capital %11.512.4 92.6%  
Exports to sales %0.60-   
Imports to sales %1.20.6 185.0%   
Exports (fob) Rs m884NA-   
Imports (cif) Rs m1,650294 561.0%   
Fx inflow Rs m884808 109.5%   
Fx outflow Rs m1,742395 440.9%   
Net fx Rs m-857413 -207.7%   
CASH FLOW
From Operations Rs m22,3401,424 1,568.4%  
From Investments Rs m-2,439-1,763 138.3%  
From Financial Activity Rs m-19,021276 -6,901.5%  
Net Cashflow Rs m881-63 -1,389.1%  

Share Holding

Indian Promoters % 48.4 67.3 71.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.4 14.9 56.4%  
FIIs % 20.9 2.9 720.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.4 15.0 149.3%  
Shareholders   51,581 8,134 634.1%  
Pledged promoter(s) holding % 67.4 12.6 533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE ENTERPRISES With:   V-MART RETAIL  KEWAL KIRAN CLOTH  PROVOGUE (I) LTD  TITAN COMPANY  GITANJALI GEMS LTD  

Compare FUTURE ENTERPRISES With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Opens Higher; Realty & Pharma Stocks Lead(09:30 am)

Asian stock indices are trading mixed today. The Shanghai Composite is lower by 0.29% while the Hang Seng is even. The Nikkei 225 is trading higher by 0.46%.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


Aug 23, 2017 10:40 AM

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES 8-QTR ANALYSIS

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS