X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pantaloon with Shoppers Stop - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs SHOPPERS STOP - Comparison Results

FUTURE ENTERPRISES    Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE ENTERPRISES SHOPPERS STOP FUTURE ENTERPRISES/
SHOPPERS STOP
 
P/E (TTM) x 37.9 831.6 4.6% View Chart
P/BV x 4.0 9.0 43.8% View Chart
Dividend Yield % 1.4 0.1 1,000.8%  

Financials

 FUTURE ENTERPRISES   SHOPPERS STOP
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-14
SHOPPERS STOP
Mar-17
FUTURE ENTERPRISES/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs276406 67.9%   
Low Rs63265 23.9%   
Sales per share (Unadj.) Rs644.4588.0 109.6%  
Earnings per share (Unadj.) Rs3.7-9.4 -39.7%  
Cash flow per share (Unadj.) Rs24.78.7 283.7%  
Dividends per share (Unadj.) Rs0.600.75 80.0%  
Dividend yield (eoy) %0.40.2 158.3%  
Book value per share (Unadj.) Rs151.157.4 263.3%  
Shares outstanding (eoy) m215.6583.50 258.3%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.30.6 46.1%   
Avg P/E ratio x45.5-35.7 -127.4%  
P/CF ratio (eoy) x6.938.6 17.8%  
Price / Book Value ratio x1.15.8 19.2%  
Dividend payout %16.1-8.0 -201.6%   
Avg Mkt Cap Rs m36,56328,014 130.5%   
No. of employees `000NA7.2 0.0%   
Total wages/salary Rs m6,2083,886 159.7%   
Avg. sales/employee Rs ThNM6,785.7-  
Avg. wages/employee Rs ThNM537.1-  
Avg. net profit/employee Rs ThNM-108.3-  
INCOME DATA
Net Sales Rs m138,97349,101 283.0%  
Other income Rs m3,075251 1,227.2%   
Total revenues Rs m142,04849,352 287.8%   
Gross profit Rs m9,4361,743 541.5%  
Depreciation Rs m4,5191,510 299.3%   
Interest Rs m7,260874 831.1%   
Profit before tax Rs m734-390 -188.0%   
Minority Interest Rs m-147-63 234.3%   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m258-128 -201.3%   
Tax Rs m44203 21.8%   
Profit after tax Rs m803-784 -102.5%  
Gross profit margin %6.83.5 191.3%  
Effective tax rate %6.0-51.9 -11.6%   
Net profit margin %0.6-1.6 -36.2%  
BALANCE SHEET DATA
Current assets Rs m53,5087,171 746.2%   
Current liabilities Rs m43,09712,011 358.8%   
Net working cap to sales %7.5-9.9 -76.0%  
Current ratio x1.20.6 207.9%  
Inventory Days Days8243 191.5%  
Debtors Days Days124 274.8%  
Net fixed assets Rs m49,1389,425 521.4%   
Share capital Rs m431418 103.3%   
"Free" reserves Rs m21,0544,375 481.2%   
Net worth Rs m32,5924,792 680.1%   
Long term debt Rs m38,1013,710 1,027.1%   
Total assets Rs m121,48820,565 590.8%  
Interest coverage x1.10.6 199.0%   
Debt to equity ratio x1.20.8 151.0%  
Sales to assets ratio x1.12.4 47.9%   
Return on assets %6.60.4 1,519.8%  
Return on equity %2.5-16.4 -15.1%  
Return on capital %11.53.4 333.5%  
Exports to sales %0.60-   
Imports to sales %1.20-   
Exports (fob) Rs m884NA-   
Imports (cif) Rs m1,650NA-   
Fx inflow Rs m884900 98.3%   
Fx outflow Rs m1,742234 745.0%   
Net fx Rs m-857666 -128.8%   
CASH FLOW
From Operations Rs m22,3401,304 1,712.8%  
From Investments Rs m-2,439-1,498 162.9%  
From Financial Activity Rs m-19,021176 -10,831.8%  
Net Cashflow Rs m881-18 -4,975.7%  

Share Holding

Indian Promoters % 48.4 67.3 71.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.4 14.9 56.4%  
FIIs % 20.9 2.9 720.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.4 15.0 149.3%  
Shareholders   51,581 8,134 634.1%  
Pledged promoter(s) holding % 67.4 12.6 533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE ENTERPRISES With:   MIRZA INTL  PROVOGUE (I) LTD  TITAN COMPANY  KEWAL KIRAN CLOTH  GITANJALI GEMS LTD  

Compare FUTURE ENTERPRISES With:   WALMART (US)  GOME ELECTRICAL (China)  CARREFOUR (France)  WOOLWORTHS (S. Africa)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


Feb 22, 2018 (Close)

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES 8-QTR ANALYSIS

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS