X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pantaloon with Shoppers Stop - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs SHOPPERS STOP - Comparison Results

FUTURE ENTERPRISES    Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE ENTERPRISES SHOPPERS STOP FUTURE ENTERPRISES/
SHOPPERS STOP
 
P/E (TTM) x -151.2 50.4 - View Chart
P/BV x 2.6 4.4 58.7% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 FUTURE ENTERPRISES   SHOPPERS STOP
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-18
SHOPPERS STOP
Mar-18
FUTURE ENTERPRISES/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs62602 10.3%   
Low Rs27291 9.3%   
Sales per share (Unadj.) Rs103.4420.3 24.6%  
Earnings per share (Unadj.) Rs0.831.1 2.6%  
Cash flow per share (Unadj.) Rs15.544.2 35.1%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs82.1102.8 79.8%  
Shares outstanding (eoy) m493.3787.96 560.9%   
Bonus/Rights/Conversions ISIS-  
Price / Sales ratio x0.41.1 40.5%   
Avg P/E ratio x55.314.3 385.6%  
P/CF ratio (eoy) x2.910.1 28.4%  
Price / Book Value ratio x0.54.3 12.5%  
Dividend payout %02.4 0.0%   
Avg Mkt Cap Rs m21,98039,283 56.0%   
No. of employees `0002.37.5 30.7%   
Total wages/salary Rs m1,7963,157 56.9%   
Avg. sales/employee Rs Th22,245.44,942.1 450.1%   
Avg. wages/employee Rs Th782.8422.0 185.5%   
Avg. net profit/employee Rs Th173.2366.1 47.3%   
INCOME DATA
Net Sales Rs m51,03136,967 138.0%  
Other income Rs m1,832165 1,108.5%   
Total revenues Rs m52,86337,133 142.4%   
Gross profit Rs m11,7502,115 555.6%  
Depreciation Rs m7,2521,149 631.2%   
Interest Rs m5,778377 1,533.4%   
Profit before tax Rs m553754 73.3%   
Minority Interest Rs m940-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02,160 0.0%   
Tax Rs m249176 141.7%   
Profit after tax Rs m3972,739 14.5%  
Gross profit margin %23.05.7 402.5%  
Effective tax rate %45.023.3 193.4%   
Net profit margin %0.87.4 10.5%  
BALANCE SHEET DATA
Current assets Rs m28,1905,983 471.2%   
Current liabilities Rs m14,1848,386 169.1%   
Net working cap to sales %27.4-6.5 -422.2%  
Current ratio x2.00.7 278.6%  
Inventory Days Days7835 223.1%  
Debtors Days Days565 1,179.8%  
Net fixed assets Rs m73,4416,908 1,063.1%   
Share capital Rs m987440 224.4%   
"Free" reserves Rs m39,5208,605 459.3%   
Net worth Rs m40,5069,044 447.9%   
Long term debt Rs m53,409440 12,138.3%   
Total assets Rs m114,56617,876 640.9%  
Interest coverage x1.13.0 36.5%   
Debt to equity ratio x1.30 2,710.3%  
Sales to assets ratio x0.42.1 21.5%   
Return on assets %5.417.4 30.9%  
Return on equity %1.030.3 3.2%  
Return on capital %6.834.7 19.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m246798 30.8%   
Fx outflow Rs m1,622153 1,061.5%   
Net fx Rs m-1,376645 -213.3%   
CASH FLOW
From Operations Rs m11,1362,981 373.6%  
From Investments Rs m-11,887-351 3,389.4%  
From Financial Activity Rs m938-1,710 -54.8%  
Net Cashflow Rs m187920 20.3%  

Share Holding

Indian Promoters % 48.4 67.3 71.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.4 14.9 56.4%  
FIIs % 20.9 2.9 720.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.4 15.0 149.3%  
Shareholders   51,581 8,134 634.1%  
Pledged promoter(s) holding % 67.4 12.6 533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE ENTERPRISES With:   V-MART RETAIL  KEWAL KIRAN CLOTHING  PROVOGUE (I) LTD  TITAN  GITANJALI GEMS LTD  

Compare FUTURE ENTERPRISES With:   CARREFOUR (France)  GOME ELECTRICAL (China)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Indian Indices Extend Gains; L&T and ICICI Bank at Record Highs(12:30 pm)

Share markets in India are presently trading on a positive note. Barring telecom sector and energy sector, all sectoral indices are trading in green with stocks in the capital goods sector.

Related Views on News

FUTURE ENTERPRISES 2017-18 Annual Report Analysis (Annual Result Update)

May 10, 2019 | Updated on May 10, 2019

Here's an analysis of the annual report of FUTURE ENTERPRISES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FUTURE ENTERPRISES. Also includes updates on the valuation of FUTURE ENTERPRISES.

SHOPPERS STOP Announces Quarterly Results (4QFY19); Net Profit Down 44.9% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SHOPPERS STOP has posted a net profit of Rs 115 m (down 44.9% YoY). Sales on the other hand came in at Rs 8 bn (down 6.9% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

FUTURE ENTERPRISES Announces Quarterly Results (3QFY19); Net Profit Down 98.7% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, FUTURE ENTERPRISES has posted a net profit of Rs 11 m (down 98.7% YoY). Sales on the other hand came in at Rs 11 bn (up 2.0% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (3QFY19); Net Profit Up 171.1% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, SHOPPERS STOP has posted a net profit of Rs 443 m (up 171.1% YoY). Sales on the other hand came in at Rs 10 bn (up 3.7% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


May 27, 2019 02:29 PM

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES 8-QTR ANALYSIS

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS