X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pantaloon with Shoppers Stop - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs SHOPPERS STOP - Comparison Results

FUTURE ENTERPRISES    Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE ENTERPRISES SHOPPERS STOP FUTURE ENTERPRISES/
SHOPPERS STOP
 
P/E (TTM) x -168.6 42.8 - View Chart
P/BV x 3.6 4.2 85.7% View Chart
Dividend Yield % 1.6 0.2 965.4%  

Financials

 FUTURE ENTERPRISES   SHOPPERS STOP
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-14
SHOPPERS STOP
Mar-18
FUTURE ENTERPRISES/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs276602 45.8%   
Low Rs63291 21.7%   
Sales per share (Unadj.) Rs644.4420.3 153.3%  
Earnings per share (Unadj.) Rs3.731.1 12.0%  
Cash flow per share (Unadj.) Rs24.744.2 55.8%  
Dividends per share (Unadj.) Rs0.600.75 80.0%  
Dividend yield (eoy) %0.40.2 210.7%  
Book value per share (Unadj.) Rs151.1102.8 147.0%  
Shares outstanding (eoy) m215.6587.96 245.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.31.1 24.8%   
Avg P/E ratio x45.514.3 317.4%  
P/CF ratio (eoy) x6.910.1 68.0%  
Price / Book Value ratio x1.14.3 25.8%  
Dividend payout %16.12.4 668.9%   
Avg Mkt Cap Rs m36,56339,283 93.1%   
No. of employees `000NA7.5 0.0%   
Total wages/salary Rs m6,2083,157 196.7%   
Avg. sales/employee Rs ThNM4,942.1-  
Avg. wages/employee Rs ThNM422.0-  
Avg. net profit/employee Rs ThNM366.1-  
INCOME DATA
Net Sales Rs m138,97336,967 375.9%  
Other income Rs m3,075165 1,860.5%   
Total revenues Rs m142,04837,133 382.5%   
Gross profit Rs m9,4362,115 446.2%  
Depreciation Rs m4,5191,149 393.3%   
Interest Rs m7,260377 1,926.6%   
Profit before tax Rs m734754 97.2%   
Minority Interest Rs m-1470-   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m2582,160 12.0%   
Tax Rs m44176 25.1%   
Profit after tax Rs m8032,739 29.3%  
Gross profit margin %6.85.7 118.7%  
Effective tax rate %6.023.3 25.8%   
Net profit margin %0.67.4 7.8%  
BALANCE SHEET DATA
Current assets Rs m53,5085,983 894.4%   
Current liabilities Rs m43,0978,386 513.9%   
Net working cap to sales %7.5-6.5 -115.2%  
Current ratio x1.20.7 174.0%  
Inventory Days Days8235 233.7%  
Debtors Days Days125 246.4%  
Net fixed assets Rs m49,1386,908 711.3%   
Share capital Rs m431440 98.1%   
"Free" reserves Rs m21,0548,605 244.7%   
Net worth Rs m32,5929,044 360.4%   
Long term debt Rs m38,101440 8,659.4%   
Total assets Rs m121,48817,876 679.6%  
Interest coverage x1.13.0 36.7%   
Debt to equity ratio x1.20 2,403.0%  
Sales to assets ratio x1.12.1 55.3%   
Return on assets %6.617.4 38.1%  
Return on equity %2.530.3 8.1%  
Return on capital %11.534.7 33.0%  
Exports to sales %0.60-   
Imports to sales %1.20-   
Exports (fob) Rs m884NA-   
Imports (cif) Rs m1,650NA-   
Fx inflow Rs m884798 110.8%   
Fx outflow Rs m1,742153 1,139.9%   
Net fx Rs m-857645 -132.9%   
CASH FLOW
From Operations Rs m22,3402,981 749.5%  
From Investments Rs m-2,439-351 695.5%  
From Financial Activity Rs m-19,021-1,710 1,112.3%  
Net Cashflow Rs m881920 95.7%  

Share Holding

Indian Promoters % 48.4 67.3 71.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.4 14.9 56.4%  
FIIs % 20.9 2.9 720.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.4 15.0 149.3%  
Shareholders   51,581 8,134 634.1%  
Pledged promoter(s) holding % 67.4 12.6 533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE ENTERPRISES With:   V-MART RETAIL  KEWAL KIRAN CLOTHING  PROVOGUE (I) LTD  TITAN  GITANJALI GEMS LTD  

Compare FUTURE ENTERPRISES With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

FUTURE ENTERPRISES Announces Quarterly Results (3QFY19); Net Profit Down 98.7% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, FUTURE ENTERPRISES has posted a net profit of Rs 11 m (down 98.7% YoY). Sales on the other hand came in at Rs 11 bn (up 2.0% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (3QFY19); Net Profit Up 171.1% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, SHOPPERS STOP has posted a net profit of Rs 443 m (up 171.1% YoY). Sales on the other hand came in at Rs 10 bn (up 3.7% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

FUTURE ENTERPRISES Announces Quarterly Results (2QFY19); Net Profit Up 460.3% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, FUTURE ENTERPRISES has posted a net profit of Rs 70 m (up 460.3% YoY). Sales on the other hand came in at Rs 12 bn (up 9.3% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (2QFY19); Net Profit Up 160.6% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, SHOPPERS STOP has posted a net profit of Rs 132 m (up 160.6% YoY). Sales on the other hand came in at Rs 9 bn (up 3.2% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


Apr 18, 2019 (Close)

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES 5-YR ANALYSIS

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS