Compare Pantaloon with Shoppers Stop - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs SHOPPERS STOP - Comparison Results

FUTURE ENTERPRISES     Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE ENTERPRISES SHOPPERS STOP FUTURE ENTERPRISES/
SHOPPERS STOP
 
P/E (TTM) x 75.4 -9.8 - View Chart
P/BV x 0.9 1.5 61.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 FUTURE ENTERPRISES   SHOPPERS STOP
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-18
SHOPPERS STOP
Mar-18
FUTURE ENTERPRISES/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs62602 10.3%   
Low Rs27291 9.3%   
Sales per share (Unadj.) Rs103.4420.3 24.6%  
Earnings per share (Unadj.) Rs0.831.1 2.6%  
Cash flow per share (Unadj.) Rs15.544.2 35.1%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs82.1102.8 79.8%  
Shares outstanding (eoy) m493.3787.96 560.9%   
Bonus/Rights/Conversions ISIS-  
Price / Sales ratio x0.41.1 40.5%   
Avg P/E ratio x55.314.3 385.6%  
P/CF ratio (eoy) x2.910.1 28.4%  
Price / Book Value ratio x0.54.3 12.5%  
Dividend payout %02.4 0.0%   
Avg Mkt Cap Rs m21,98039,283 56.0%   
No. of employees `0002.37.5 30.7%   
Total wages/salary Rs m1,7963,157 56.9%   
Avg. sales/employee Rs Th22,245.44,942.1 450.1%   
Avg. wages/employee Rs Th782.8422.0 185.5%   
Avg. net profit/employee Rs Th173.2366.1 47.3%   
INCOME DATA
Net Sales Rs m51,03136,967 138.0%  
Other income Rs m1,832165 1,108.5%   
Total revenues Rs m52,86337,133 142.4%   
Gross profit Rs m11,7502,115 555.6%  
Depreciation Rs m7,2521,149 631.2%   
Interest Rs m5,778377 1,533.4%   
Profit before tax Rs m553754 73.3%   
Minority Interest Rs m940-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02,160 0.0%   
Tax Rs m249176 141.7%   
Profit after tax Rs m3972,739 14.5%  
Gross profit margin %23.05.7 402.5%  
Effective tax rate %45.023.3 193.4%   
Net profit margin %0.87.4 10.5%  
BALANCE SHEET DATA
Current assets Rs m28,1905,983 471.2%   
Current liabilities Rs m14,1848,386 169.1%   
Net working cap to sales %27.4-6.5 -422.2%  
Current ratio x2.00.7 278.6%  
Inventory Days Days7835 223.1%  
Debtors Days Days565 1,179.8%  
Net fixed assets Rs m73,4416,908 1,063.1%   
Share capital Rs m987440 224.4%   
"Free" reserves Rs m39,5208,605 459.3%   
Net worth Rs m40,5069,044 447.9%   
Long term debt Rs m53,409440 12,138.3%   
Total assets Rs m114,56617,876 640.9%  
Interest coverage x1.13.0 36.5%   
Debt to equity ratio x1.30 2,710.3%  
Sales to assets ratio x0.42.1 21.5%   
Return on assets %5.417.4 30.9%  
Return on equity %1.030.3 3.2%  
Return on capital %6.834.7 19.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m246798 30.8%   
Fx outflow Rs m1,622153 1,061.5%   
Net fx Rs m-1,376645 -213.3%   
CASH FLOW
From Operations Rs m11,1362,981 373.6%  
From Investments Rs m-11,887-351 3,389.4%  
From Financial Activity Rs m938-1,710 -54.8%  
Net Cashflow Rs m187920 20.3%  

Share Holding

Indian Promoters % 48.4 67.3 71.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.4 14.9 56.4%  
FIIs % 20.9 2.9 720.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.4 15.0 149.3%  
Shareholders   51,581 8,134 634.1%  
Pledged promoter(s) holding % 67.4 12.6 533.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE ENTERPRISES With:   V-MART RETAIL  KEWAL KIRAN CLOTHING  PROVOGUE (I) LTD  GITANJALI GEMS LTD  MIRZA INTERNATIONAL  

Compare FUTURE ENTERPRISES With:   WALMART (US)  GOME ELECTRICAL (China)  CARREFOUR (France)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Zooms 835 Points; Telecom, IT and Automobile Stocks Rally(Closing)

Indian share markets continued their momentum and ended on a strong note today, tracking firm global cues.

Related Views on News

FUTURE ENTERPRISES Announces Quarterly Results (1QFY20); Net Profit Up 57.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, FUTURE ENTERPRISES has posted a net profit of Rs 129 m (up 57.5% YoY). Sales on the other hand came in at Rs 11 bn (up 7.8% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (1QFY20); Net Profit Down 101.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SHOPPERS STOP has posted a net profit of Rs 1 m (down 101.2% YoY). Sales on the other hand came in at Rs 9 bn (up 3.3% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

FUTURE ENTERPRISES Announces Quarterly Results (4QFY19); Net Profit Up 199.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, FUTURE ENTERPRISES has posted a net profit of Rs 463 m (up 199.1% YoY). Sales on the other hand came in at Rs 12 bn (up 29.7% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

FUTURE ENTERPRISES 2017-18 Annual Report Analysis (Annual Result Update)

May 10, 2019 | Updated on May 10, 2019

Here's an analysis of the annual report of FUTURE ENTERPRISES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FUTURE ENTERPRISES. Also includes updates on the valuation of FUTURE ENTERPRISES.

SHOPPERS STOP Announces Quarterly Results (4QFY19); Net Profit Down 44.9% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SHOPPERS STOP has posted a net profit of Rs 115 m (down 44.9% YoY). Sales on the other hand came in at Rs 8 bn (down 6.9% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

More Views on News

Most Popular

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers(Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

My Top Stock to Buy in this Market Selloff(Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

Can the Nifty Fall to 10,200?(Fast Profits Daily)

Sep 24, 2020

The Nifty has reached an important support level today. If it breaks then we could see further downside.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


Sep 25, 2020 (Close)

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES 5-YR ANALYSIS

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS