POLYCAB INDIA | V MARC | POLYCAB INDIA/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.1 | - | - | View Chart |
P/BV | x | 12.8 | 3.4 | 370.5% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
POLYCAB INDIA V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCAB INDIA Mar-23 |
V MARC Mar-23 |
POLYCAB INDIA/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,142 | 63 | 5,027.2% | |
Low | Rs | 2,045 | 29 | 7,051.7% | |
Sales per share (Unadj.) | Rs | 942.0 | 108.5 | 868.1% | |
Earnings per share (Unadj.) | Rs | 85.6 | 4.6 | 1,867.9% | |
Cash flow per share (Unadj.) | Rs | 99.6 | 5.7 | 1,746.1% | |
Dividends per share (Unadj.) | Rs | 20.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 440.6 | 35.0 | 1,260.1% | |
Shares outstanding (eoy) | m | 149.77 | 22.79 | 657.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.4 | 653.1% | |
Avg P/E ratio | x | 30.3 | 10.0 | 303.5% | |
P/CF ratio (eoy) | x | 26.0 | 8.0 | 324.7% | |
Price / Book Value ratio | x | 5.9 | 1.3 | 449.9% | |
Dividend payout | % | 23.4 | 0 | - | |
Avg Mkt Cap | Rs m | 388,416 | 1,042 | 37,260.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,568 | 98 | 4,652.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 141,078 | 2,473 | 5,705.0% | |
Other income | Rs m | 1,364 | 26 | 5,327.7% | |
Total revenues | Rs m | 142,442 | 2,499 | 5,701.1% | |
Gross profit | Rs m | 18,397 | 260 | 7,074.8% | |
Depreciation | Rs m | 2,092 | 26 | 8,199.3% | |
Interest | Rs m | 598 | 124 | 482.5% | |
Profit before tax | Rs m | 17,073 | 136 | 12,527.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,250 | 32 | 13,356.5% | |
Profit after tax | Rs m | 12,823 | 104 | 12,275.1% | |
Gross profit margin | % | 13.0 | 10.5 | 124.0% | |
Effective tax rate | % | 24.9 | 23.4 | 106.6% | |
Net profit margin | % | 9.1 | 4.2 | 215.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 69,087 | 1,728 | 3,997.5% | |
Current liabilities | Rs m | 26,266 | 1,404 | 1,871.0% | |
Net working cap to sales | % | 30.4 | 13.1 | 231.4% | |
Current ratio | x | 2.6 | 1.2 | 213.7% | |
Inventory Days | Days | 40 | 5 | 854.0% | |
Debtors Days | Days | 32 | 828 | 3.9% | |
Net fixed assets | Rs m | 25,154 | 732 | 3,438.2% | |
Share capital | Rs m | 1,498 | 228 | 657.3% | |
"Free" reserves | Rs m | 64,498 | 569 | 11,334.1% | |
Net worth | Rs m | 65,995 | 797 | 8,281.3% | |
Long term debt | Rs m | 42 | 219 | 19.2% | |
Total assets | Rs m | 94,241 | 2,460 | 3,831.2% | |
Interest coverage | x | 29.6 | 2.1 | 1,407.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.2% | |
Sales to assets ratio | x | 1.5 | 1.0 | 148.9% | |
Return on assets | % | 14.2 | 9.3 | 153.4% | |
Return on equity | % | 19.4 | 13.1 | 148.2% | |
Return on capital | % | 26.8 | 25.6 | 104.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,275 | 337 | 4,235.3% | |
From Investments | Rs m | -12,026 | -333 | 3,611.7% | |
From Financial Activity | Rs m | -2,271 | -5 | 48,832.7% | |
Net Cashflow | Rs m | -22 | -1 | 3,723.7% |
Indian Promoters | % | 65.2 | 70.0 | 93.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.2 | 0.0 | - | |
FIIs | % | 12.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.8 | 30.0 | 115.7% | |
Shareholders | 423,787 | 1,704 | 24,870.1% | ||
Pledged promoter(s) holding | % | 0.0 | 42.9 | - |
Compare POLYCAB INDIA With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH PARAMOUNT COMM UNIVERSAL CABLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCAB INDIA | V MARC |
---|---|---|
1-Day | 0.54% | 4.96% |
1-Month | 11.92% | 23.81% |
1-Year | 78.14% | 163.14% |
3-Year CAGR | 56.06% | 44.55% |
5-Year CAGR | 54.46% | 20.70% |
* Compound Annual Growth Rate
Here are more details on the POLYCAB INDIA share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of POLYCAB INDIA hold a 65.2% stake in the company. In case of V MARC the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCAB INDIA and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, POLYCAB INDIA paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 23.4%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of POLYCAB INDIA, and the dividend history of V MARC.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.