Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUHTAMAKI INDIA vs BILCARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUHTAMAKI INDIA BILCARE HUHTAMAKI INDIA/
BILCARE
 
P/E (TTM) x 5.6 3.4 164.3% View Chart
P/BV x 3.0 0.3 1,207.4% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 HUHTAMAKI INDIA   BILCARE
EQUITY SHARE DATA
    HUHTAMAKI INDIA
Dec-22
BILCARE
Mar-23
HUHTAMAKI INDIA/
BILCARE
5-Yr Chart
Click to enlarge
High Rs23785 280.1%   
Low Rs14831 475.9%   
Sales per share (Unadj.) Rs395.0416.8 94.8%  
Earnings per share (Unadj.) Rs6.621.3 30.8%  
Cash flow per share (Unadj.) Rs18.037.4 48.1%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs99.4225.3 44.1%  
Shares outstanding (eoy) m75.5223.55 320.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.1 351.2%   
Avg P/E ratio x29.32.7 1,079.4%  
P/CF ratio (eoy) x10.71.5 692.3%  
Price / Book Value ratio x1.90.3 754.4%  
Dividend payout %30.40-   
Avg Mkt Cap Rs m14,5361,362 1,067.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,536626 405.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,8299,815 303.9%  
Other income Rs m172103 167.0%   
Total revenues Rs m30,0029,918 302.5%   
Gross profit Rs m1,5772,836 55.6%  
Depreciation Rs m861378 227.6%   
Interest Rs m330600 54.9%   
Profit before tax Rs m5591,961 28.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m631,459 4.3%   
Profit after tax Rs m496502 98.9%  
Gross profit margin %5.328.9 18.3%  
Effective tax rate %11.274.4 15.1%   
Net profit margin %1.75.1 32.5%  
BALANCE SHEET DATA
Current assets Rs m11,3553,377 336.2%   
Current liabilities Rs m8,3273,331 250.0%   
Net working cap to sales %10.10.5 2,146.9%  
Current ratio x1.41.0 134.5%  
Inventory Days Days7276 95.2%  
Debtors Days Days81699 11.5%  
Net fixed assets Rs m11,03212,500 88.3%   
Share capital Rs m151235 64.2%   
"Free" reserves Rs m7,3565,071 145.1%   
Net worth Rs m7,5075,306 141.5%   
Long term debt Rs m2,0005,145 38.9%   
Total assets Rs m22,58915,877 142.3%  
Interest coverage x2.74.3 63.2%   
Debt to equity ratio x0.31.0 27.5%  
Sales to assets ratio x1.30.6 213.6%   
Return on assets %3.76.9 52.7%  
Return on equity %6.69.5 69.9%  
Return on capital %9.324.5 38.2%  
Exports to sales %27.40.4 6,818.3%   
Imports to sales %19.70-   
Exports (fob) Rs m8,18540 20,721.3%   
Imports (cif) Rs m5,866NA-   
Fx inflow Rs m8,18540 20,721.3%   
Fx outflow Rs m5,86620 29,181.6%   
Net fx Rs m2,31919 11,955.7%   
CASH FLOW
From Operations Rs m1,327-70 -1,898.3%  
From Investments Rs m-896362 -247.5%  
From Financial Activity Rs m-316-189 167.1%  
Net Cashflow Rs m112103 108.5%  

Share Holding

Indian Promoters % 0.0 30.0 -  
Foreign collaborators % 67.7 0.0 -  
Indian inst/Mut Fund % 2.2 0.0 5,525.0%  
FIIs % 0.9 0.0 2,225.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 70.0 46.1%  
Shareholders   26,544 19,181 138.4%  
Pledged promoter(s) holding % 0.0 1.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUHTAMAKI INDIA With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on Huhtamaki India vs Bilcare

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Huhtamaki India vs Bilcare Share Price Performance

Period Huhtamaki India Bilcare S&P BSE FMCG
1-Day -0.54% 2.23% 1.14%
1-Month -10.86% -21.52% 0.10%
1-Year 60.28% 35.38% 20.29%
3-Year CAGR 3.27% 0.59% 15.08%
5-Year CAGR 9.21% 16.47% 10.55%

* Compound Annual Growth Rate

Here are more details on the Huhtamaki India share price and the Bilcare share price.

Moving on to shareholding structures...

The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of Bilcare the stake stands at 30.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of Bilcare.

Finally, a word on dividends...

In the most recent financial year, Huhtamaki India paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 30.4%.

Bilcare paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Huhtamaki India, and the dividend history of Bilcare.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.