X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RAIN COMMODITIES with GAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAIN INDUSTRIES vs GAIL - Comparison Results

GAIL 
   Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAIN INDUSTRIES GAIL RAIN INDUSTRIES/
GAIL
 
P/E (TTM) x 34.8 19.9 174.9% View Chart
P/BV x 4.2 2.0 209.4% View Chart
Dividend Yield % 0.3 1.8 15.1%  

Financials

 RAIN INDUSTRIES   GAIL
EQUITY SHARE DATA
    RAIN INDUSTRIES
Dec-16
GAIL
Mar-17
RAIN INDUSTRIES/
GAIL
5-Yr Chart
Click to enlarge
High Rs58534 10.9%   
Low Rs26335 7.8%   
Sales per share (Unadj.) Rs277.0382.9 72.3%  
Earnings per share (Unadj.) Rs6.726.6 25.1%  
Cash flow per share (Unadj.) Rs17.038.8 43.8%  
Dividends per share (Unadj.) Rs1.008.50 11.8%  
Dividend yield (eoy) %2.42.0 121.1%  
Book value per share (Unadj.) Rs89.6309.9 28.9%  
Shares outstanding (eoy) m336.351,268.48 26.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.1 13.4%   
Avg P/E ratio x6.316.3 38.7%  
P/CF ratio (eoy) x2.511.2 22.2%  
Price / Book Value ratio x0.51.4 33.6%  
Dividend payout %15.032.0 46.8%   
Avg Mkt Cap Rs m14,211551,599 2.6%   
No. of employees `0000.14.4 1.4%   
Total wages/salary Rs m9,70712,867 75.4%   
Avg. sales/employee Rs Th1,502,645.2111,531.6 1,347.3%   
Avg. wages/employee Rs Th156,562.92,954.4 5,299.3%   
Avg. net profit/employee Rs Th36,245.27,747.2 467.8%   
INCOME DATA
Net Sales Rs m93,164485,720 19.2%  
Other income Rs m1,21410,065 12.1%   
Total revenues Rs m94,378495,785 19.0%   
Gross profit Rs m13,53765,942 20.5%  
Depreciation Rs m3,46115,430 22.4%   
Interest Rs m6,0025,110 117.5%   
Profit before tax Rs m5,28855,467 9.5%   
Minority Interest Rs m42-5,740 -0.7%   
Prior Period Items Rs m-640-   
Extraordinary Inc (Exp) Rs m-1,3702,107 -65.1%   
Tax Rs m1,64818,094 9.1%   
Profit after tax Rs m2,24733,739 6.7%  
Gross profit margin %14.513.6 107.0%  
Effective tax rate %31.232.6 95.5%   
Net profit margin %2.46.9 34.7%  
BALANCE SHEET DATA
Current assets Rs m35,86393,787 38.2%   
Current liabilities Rs m17,98992,969 19.3%   
Net working cap to sales %19.20.2 11,384.1%  
Current ratio x2.01.0 197.6%  
Inventory Days Days5013 387.0%  
Debtors Days Days4221 201.6%  
Net fixed assets Rs m91,473342,179 26.7%   
Share capital Rs m67316,913 4.0%   
"Free" reserves Rs m27,694376,136 7.4%   
Net worth Rs m30,144393,049 7.7%   
Long term debt Rs m69,75631,798 219.4%   
Total assets Rs m130,279592,191 22.0%  
Interest coverage x1.911.9 15.9%   
Debt to equity ratio x2.30.1 2,860.4%  
Sales to assets ratio x0.70.8 87.2%   
Return on assets %6.36.6 96.5%  
Return on equity %7.58.6 86.8%  
Return on capital %9.913.4 73.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0157,851 38.4%   
Fx outflow Rs m2,85087,117 3.3%   
Net fx Rs m166-79,266 -0.2%   
CASH FLOW
From Operations Rs m13,88560,789 22.8%  
From Investments Rs m-3,042-8,337 36.5%  
From Financial Activity Rs m-8,898-48,303 18.4%  
Net Cashflow Rs m1,6944,148 40.8%  

Share Holding

Indian Promoters % 37.2 56.1 66.3%  
Foreign collaborators % 7.1 0.0 -  
Indian inst/Mut Fund % 13.4 21.3 62.9%  
FIIs % 20.5 18.8 109.0%  
ADR/GDR % 0.0 1.5 -  
Free float % 21.8 2.3 947.8%  
Shareholders   40,387 166,858 24.2%  
Pledged promoter(s) holding % 18.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAIN INDUSTRIES With:   HPCL  CASTROL INDIA  IOC  CHENNAI PETROLEUM  RELIANCE IND.  

Compare RAIN INDUSTRIES With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAIN INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK RAIN INDUSTRIES

  • Track your investment in RAIN INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RAIN INDUSTRIES

RAIN INDUSTRIES 8-QTR ANALYSIS

COMPARE RAIN INDUSTRIES WITH

MARKET STATS