PRICOL | FEDERAL - MOGUL G | PRICOL/ FEDERAL - MOGUL G |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.9 | 16.8 | 244.2% | View Chart |
P/BV | x | 7.5 | 2.1 | 352.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
PRICOL FEDERAL - MOGUL G |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRICOL Mar-23 |
FEDERAL - MOGUL G Mar-23 |
PRICOL/ FEDERAL - MOGUL G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 219 | 350 | 62.6% | |
Low | Rs | 96 | 265 | 36.4% | |
Sales per share (Unadj.) | Rs | 160.7 | 293.8 | 54.7% | |
Earnings per share (Unadj.) | Rs | 10.2 | 19.3 | 53.0% | |
Cash flow per share (Unadj.) | Rs | 16.6 | 34.3 | 48.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 57.8 | 176.1 | 32.8% | |
Shares outstanding (eoy) | m | 121.88 | 55.63 | 219.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 93.7% | |
Avg P/E ratio | x | 15.4 | 15.9 | 96.7% | |
P/CF ratio (eoy) | x | 9.5 | 9.0 | 105.9% | |
Price / Book Value ratio | x | 2.7 | 1.7 | 156.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 19,224 | 17,115 | 112.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,275 | 3,444 | 66.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,586 | 16,341 | 119.9% | |
Other income | Rs m | 46 | 193 | 23.8% | |
Total revenues | Rs m | 19,631 | 16,534 | 118.7% | |
Gross profit | Rs m | 2,382 | 2,103 | 113.3% | |
Depreciation | Rs m | 779 | 837 | 93.1% | |
Interest | Rs m | 183 | 49 | 371.3% | |
Profit before tax | Rs m | 1,466 | 1,410 | 104.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 219 | 337 | 65.2% | |
Profit after tax | Rs m | 1,247 | 1,074 | 116.1% | |
Gross profit margin | % | 12.2 | 12.9 | 94.5% | |
Effective tax rate | % | 15.0 | 23.9 | 62.7% | |
Net profit margin | % | 6.4 | 6.6 | 96.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,429 | 8,348 | 77.0% | |
Current liabilities | Rs m | 4,969 | 3,943 | 126.0% | |
Net working cap to sales | % | 7.5 | 27.0 | 27.7% | |
Current ratio | x | 1.3 | 2.1 | 61.1% | |
Inventory Days | Days | 7 | 13 | 49.6% | |
Debtors Days | Days | 499 | 608 | 82.0% | |
Net fixed assets | Rs m | 6,435 | 6,525 | 98.6% | |
Share capital | Rs m | 122 | 556 | 21.9% | |
"Free" reserves | Rs m | 6,921 | 9,240 | 74.9% | |
Net worth | Rs m | 7,043 | 9,796 | 71.9% | |
Long term debt | Rs m | 268 | 0 | - | |
Total assets | Rs m | 13,059 | 14,872 | 87.8% | |
Interest coverage | x | 9.0 | 29.6 | 30.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.1 | 136.5% | |
Return on assets | % | 10.9 | 7.6 | 145.0% | |
Return on equity | % | 17.7 | 11.0 | 161.5% | |
Return on capital | % | 22.6 | 14.9 | 151.4% | |
Exports to sales | % | 7.0 | 7.2 | 97.2% | |
Imports to sales | % | 0 | 14.0 | 0.0% | |
Exports (fob) | Rs m | 1,375 | 1,181 | 116.5% | |
Imports (cif) | Rs m | NA | 2,288 | 0.0% | |
Fx inflow | Rs m | 1,375 | 1,181 | 116.5% | |
Fx outflow | Rs m | 5,355 | 2,288 | 234.0% | |
Net fx | Rs m | -3,980 | -1,107 | 359.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,663 | 2,104 | 79.0% | |
From Investments | Rs m | -690 | -584 | 118.2% | |
From Financial Activity | Rs m | -638 | -79 | 808.1% | |
Net Cashflow | Rs m | 334 | 1,441 | 23.2% |
Indian Promoters | % | 38.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 31.0 | 1.1 | 2,895.3% | |
FIIs | % | 14.4 | 0.4 | 3,270.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.5 | 25.0 | 245.8% | |
Shareholders | 129,053 | 35,142 | 367.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRICOL With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PRICOL | FEDERAL - MOGUL G |
---|---|---|
1-Day | 1.07% | -3.20% |
1-Month | 16.03% | 16.21% |
1-Year | 83.80% | 11.33% |
3-Year CAGR | 75.79% | 11.18% |
5-Year CAGR | 63.29% | -7.90% |
* Compound Annual Growth Rate
Here are more details on the PRICOL share price and the FEDERAL - MOGUL G share price.
Moving on to shareholding structures...
The promoters of PRICOL hold a 38.5% stake in the company. In case of FEDERAL - MOGUL G the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PRICOL and the shareholding pattern of FEDERAL - MOGUL G.
Finally, a word on dividends...
In the most recent financial year, PRICOL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FEDERAL - MOGUL G paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PRICOL, and the dividend history of FEDERAL - MOGUL G.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.