Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More
Part of the JK Group, JK Cement commenced cement operations in 1975 in the state of Rajasthan. Today, JK Cement is a major cement player in Northern India with cement manufacturing capacity of 7.5 mtpa. It is also the second largest white cement manu... More
PRISM JOHNSON | JK CEMENT | PRISM JOHNSON/ JK CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 74.9 | 33.5 | 223.5% | View Chart |
P/BV | x | 3.8 | 4.9 | 77.3% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 166.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRISM JOHNSON Mar-19 |
JK CEMENT Mar-20 |
PRISM JOHNSON/ JK CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 1,504 | 8.2% | |
Low | Rs | 65 | 800 | 8.1% | |
Sales per share (Unadj.) | Rs | 123.1 | 750.8 | 16.4% | |
Earnings per share (Unadj.) | Rs | 2.2 | 62.6 | 3.5% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 99.8 | 6.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Dividend yield (eoy) | % | 0.5 | 0.7 | 81.5% | |
Book value per share (Unadj.) | Rs | 22.4 | 391.8 | 5.7% | |
Shares outstanding (eoy) | m | 503.36 | 77.27 | 651.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 1.5 | 49.9% | |
Avg P/E ratio | x | 43.3 | 18.4 | 235.2% | |
P/CF ratio (eoy) | x | 15.3 | 11.5 | 132.8% | |
Price / Book Value ratio | x | 4.2 | 2.9 | 143.3% | |
Dividend payout | % | 23.0 | 12.0 | 191.5% | |
Avg Mkt Cap | Rs m | 47,467 | 89,030 | 53.3% | |
No. of employees | `000 | 5.5 | 3.7 | 148.3% | |
Total wages/salary | Rs m | 5,656 | 4,521 | 125.1% | |
Avg. sales/employee | Rs Th | 11,353.4 | 15,773.9 | 72.0% | |
Avg. wages/employee | Rs Th | 1,036.6 | 1,229.3 | 84.3% | |
Avg. net profit/employee | Rs Th | 200.9 | 1,314.3 | 15.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,944 | 58,016 | 106.8% | |
Other income | Rs m | 266 | 853 | 31.2% | |
Total revenues | Rs m | 62,211 | 58,870 | 105.7% | |
Gross profit | Rs m | 6,010 | 12,134 | 49.5% | |
Depreciation | Rs m | 2,000 | 2,880 | 69.5% | |
Interest | Rs m | 2,196 | 2,764 | 79.4% | |
Profit before tax | Rs m | 2,081 | 7,345 | 28.3% | |
Minority Interest | Rs m | 44 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -113 | 0 | - | |
Tax | Rs m | 916 | 2,511 | 36.5% | |
Profit after tax | Rs m | 1,096 | 4,834 | 22.7% | |
Gross profit margin | % | 9.7 | 20.9 | 46.4% | |
Effective tax rate | % | 44.0 | 34.2 | 128.8% | |
Net profit margin | % | 1.8 | 8.3 | 21.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,195 | 22,346 | 85.9% | |
Current liabilities | Rs m | 23,680 | 18,247 | 129.8% | |
Net working cap to sales | % | -7.2 | 7.1 | -102.5% | |
Current ratio | x | 0.8 | 1.2 | 66.2% | |
Inventory Days | Days | 42 | 43 | 96.2% | |
Debtors Days | Days | 43 | 17 | 252.7% | |
Net fixed assets | Rs m | 28,023 | 60,840 | 46.1% | |
Share capital | Rs m | 5,034 | 773 | 651.4% | |
"Free" reserves | Rs m | 6,228 | 29,504 | 21.1% | |
Net worth | Rs m | 11,261 | 30,277 | 37.2% | |
Long term debt | Rs m | 11,752 | 27,035 | 43.5% | |
Total assets | Rs m | 54,759 | 85,420 | 64.1% | |
Interest coverage | x | 1.9 | 3.7 | 53.3% | |
Debt to equity ratio | x | 1.0 | 0.9 | 116.9% | |
Sales to assets ratio | x | 1.1 | 0.7 | 166.6% | |
Return on assets | % | 6.0 | 8.9 | 67.6% | |
Return on equity | % | 9.7 | 16.0 | 61.0% | |
Return on capital | % | 18.3 | 17.6 | 103.7% | |
Exports to sales | % | 0.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 373 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 373 | 109 | 342.6% | |
Fx outflow | Rs m | 76 | 3,156 | 2.4% | |
Net fx | Rs m | 297 | -3,047 | -9.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,539 | 13,668 | 47.8% | |
From Investments | Rs m | -3,301 | -14,765 | 22.4% | |
From Financial Activity | Rs m | -3,247 | -1,082 | 300.2% | |
Net Cashflow | Rs m | -10 | -2,246 | 0.4% |
Indian Promoters | % | 74.9 | 66.9 | 112.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.9 | 8.9 | 88.8% | |
FIIs | % | 3.0 | 12.8 | 23.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.2 | 11.4 | 124.6% | |
Shareholders | 94,603 | 85,461 | 110.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRISM JOHNSON With: SHREE CEMENT JK LAKSHMI CEMENT DALMIA BHARAT SAURASHTRA CEMENT AMBUJA CEMENT
Compare PRISM JOHNSON With: ANHUICONCH (China) LAFARGE (France) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of JK CEMENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JK CEMENT. Also includes updates on the valuation of JK CEMENT.
For the quarter ended December 2019, PRISM JOHNSON has posted a net profit of Rs 76 m (down 60.1% YoY). Sales on the other hand came in at Rs 14 bn (down 3.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.
For the quarter ended December 2019, JK CEMENT has posted a net profit of Rs 1 bn (up 125.8% YoY). Sales on the other hand came in at Rs 14 bn (up 10.3% YoY). Read on for a complete analysis of JK CEMENT's quarterly results.
Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.
Here's an analysis of the annual report of JK CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JK CEMENT. Also includes updates on the valuation of JK CEMENT.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More