MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - cement
- PRISM JOHNSON - JK CEMENT
PRISM JOHNSON vs JK CEMENT - Comparison Results
PRISM JOHNSON Change
Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More
JK CEMENT 
Part of the JK Group, JK Cement commenced cement operations in 1975 in the state of Rajasthan. Today, JK Cement is a major cement player in Northern India with cement manufacturing capacity of 7.5 mtpa. It is also the second largest white cement manu... More
Current Valuations
| PRISM JOHNSON | JK CEMENT | PRISM JOHNSON/ JK CEMENT |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 28.0 | 18.7 | 149.4% | View Chart |
| P/BV | x | 3.1 | 3.3 | 94.8% | View Chart |
| Dividend Yield | % | 0.7 | 0.8 | 90.9% |
Financials
 PRISM JOHNSON  JK CEMENT |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| PRISM JOHNSON Mar-19 |
JK CEMENT Mar-19 |
PRISM JOHNSON/ JK CEMENT |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 124 | 1,025 | 12.1% | |
| Low | Rs | 65 | 650 | 10.0% | |
| Sales per share (Unadj.) | Rs | 123.1 | 680.6 | 18.1% | |
| Earnings per share (Unadj.) | Rs | 2.2 | 34.1 | 6.4% | |
| Cash flow per share (Unadj.) | Rs | 6.2 | 65.3 | 9.4% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 10.00 | 5.0% | |
| Dividend yield (eoy) | % | 0.5 | 1.2 | 44.4% | |
| Book value per share (Unadj.) | Rs | 22.4 | 348.8 | 6.4% | |
| Shares outstanding (eoy) | m | 503.36 | 77.27 | 651.4% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.8 | 1.2 | 62.3% | |
| Avg P/E ratio | x | 43.3 | 24.5 | 176.4% | |
| P/CF ratio (eoy) | x | 15.3 | 12.8 | 119.6% | |
| Price / Book Value ratio | x | 4.2 | 2.4 | 175.5% | |
| Dividend payout | % | 23.0 | 29.3 | 78.3% | |
| Avg Mkt Cap | Rs m | 47,467 | 64,714 | 73.3% | |
| No. of employees | `000 | 5.5 | 3.4 | 159.8% | |
| Total wages/salary | Rs m | 5,656 | 4,011 | 141.0% | |
| Avg. sales/employee | Rs Th | 11,353.4 | 15,403.3 | 73.7% | |
| Avg. wages/employee | Rs Th | 1,036.6 | 1,174.8 | 88.2% | |
| Avg. net profit/employee | Rs Th | 200.9 | 772.2 | 26.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 61,944 | 52,587 | 117.8% | |
| Other income | Rs m | 266 | 804 | 33.1% | |
| Total revenues | Rs m | 62,211 | 53,391 | 116.5% | |
| Gross profit | Rs m | 6,010 | 8,345 | 72.0% | |
| Depreciation | Rs m | 2,000 | 2,413 | 82.9% | |
| Interest | Rs m | 2,196 | 2,611 | 84.1% | |
| Profit before tax | Rs m | 2,081 | 4,124 | 50.4% | |
| Minority Interest | Rs m | 44 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -113 | 0 | - | |
| Tax | Rs m | 916 | 1,488 | 61.6% | |
| Profit after tax | Rs m | 1,096 | 2,636 | 41.6% | |
| Gross profit margin | % | 9.7 | 15.9 | 61.1% | |
| Effective tax rate | % | 44.0 | 36.1 | 122.0% | |
| Net profit margin | % | 1.8 | 5.0 | 35.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 19,195 | 20,632 | 93.0% | |
| Current liabilities | Rs m | 23,680 | 16,037 | 147.7% | |
| Net working cap to sales | % | -7.2 | 8.7 | -82.9% | |
| Current ratio | x | 0.8 | 1.3 | 63.0% | |
| Inventory Days | Days | 42 | 44 | 94.6% | |
| Debtors Days | Days | 43 | 18 | 235.2% | |
| Net fixed assets | Rs m | 28,023 | 50,985 | 55.0% | |
| Share capital | Rs m | 5,034 | 773 | 651.4% | |
| "Free" reserves | Rs m | 6,228 | 26,177 | 23.8% | |
| Net worth | Rs m | 11,261 | 26,950 | 41.8% | |
| Long term debt | Rs m | 11,752 | 24,398 | 48.2% | |
| Total assets | Rs m | 54,759 | 74,177 | 73.8% | |
| Interest coverage | x | 1.9 | 2.6 | 75.5% | |
| Debt to equity ratio | x | 1.0 | 0.9 | 115.3% | |
| Sales to assets ratio | x | 1.1 | 0.7 | 159.6% | |
| Return on assets | % | 6.0 | 7.1 | 85.0% | |
| Return on equity | % | 9.7 | 9.8 | 99.5% | |
| Return on capital | % | 18.3 | 13.1 | 139.4% | |
| Exports to sales | % | 0.6 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 373 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 373 | 111 | 337.0% | |
| Fx outflow | Rs m | 76 | 2,676 | 2.8% | |
| Net fx | Rs m | 297 | -2,565 | -11.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 6,539 | 6,996 | 93.5% | |
| From Investments | Rs m | -3,301 | -7,457 | 44.3% | |
| From Financial Activity | Rs m | -3,247 | 1,727 | -188.1% | |
| Net Cashflow | Rs m | -10 | 1,039 | -0.9% | |
Share Holding
| Indian Promoters | % | 74.9 | 66.9 | 112.0% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 7.9 | 8.9 | 88.8% | |
| FIIs | % | 3.0 | 12.8 | 23.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 14.2 | 11.4 | 124.6% | |
| Shareholders | 94,603 | 85,461 | 110.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRISM JOHNSON With: INDIA CEMENTS EVEREST INDUSTRIES AMBUJA CEMENT BIRLA CORPORATION SAURASHTRA CEMENT
Compare PRISM JOHNSON With: LAFARGE (France) ANHUICONCH (China) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
Today's Market
Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)
This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.
Related Views on News
PRISM JOHNSON 2018-19 Annual Report Analysis (Annual Result Update)
Sep 23, 2019 | Updated on Sep 23, 2019Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.
JK CEMENT 2018-19 Annual Report Analysis (Annual Result Update)
Sep 23, 2019 | Updated on Sep 23, 2019Here's an analysis of the annual report of JK CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JK CEMENT. Also includes updates on the valuation of JK CEMENT.
JK CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 211.8% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, JK CEMENT has posted a net profit of Rs 2 bn (up 211.8% YoY). Sales on the other hand came in at Rs 13 bn (up 19.0% YoY). Read on for a complete analysis of JK CEMENT's quarterly results.
PRISM JOHNSON Announces Quarterly Results (1QFY20); Net Profit Down 6.6% (Quarterly Result Update)
Jul 31, 2019 | Updated on Jul 31, 2019For the quarter ended June 2019, PRISM JOHNSON has posted a net profit of Rs 656 m (down 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 0.7% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.
JK CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 55.5% (Quarterly Result Update)
May 21, 2019 | Updated on May 21, 2019For the quarter ended March 2019, JK CEMENT has posted a net profit of Rs 2 bn (up 55.5% YoY). Sales on the other hand came in at Rs 15 bn (up 13.4% YoY). Read on for a complete analysis of JK CEMENT's quarterly results.
More Views on NewsMost Popular
My Latest Stock Recommendation(Fast Profits Daily)
Jan 10, 2020The story behind my latest stock recommendation and an important announcement.
Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)
Jan 8, 2020Will the Indian economy revert to a sub-3% growth rate?
Multibaggers of the Next Decade(The 5 Minute Wrapup)
Jan 6, 2020The one key ingredient to be seen amongst top multibaggers of the next decade
Your Safe Income Options for 2020(Fast Profits Daily)
Jan 9, 2020What are you safest investing options in 2020 when interest rates fall.
I Made a Killing in the Markets this Week... Here's How(Profit Hunter)
Jan 10, 2020How we made a killing in the markets amidst geopolitical tension and war mongering.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- A Simple Test to Find out If a Stock Has 100x Potential
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
PRISM JOHNSON SHARE PRICE
Jan 17, 2020 (Close)
TRACK PRISM JOHNSON
- Track your investment in PRISM JOHNSON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON PRISM JOHNSON
PRISM JOHNSON - JK CEMENT COMPARISON
COMPARE PRISM JOHNSON WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.